Diversified Energy Company PLC
NYSE:DEC

Watchlist Manager
Diversified Energy Company PLC Logo
Diversified Energy Company PLC
NYSE:DEC
Watchlist
Price: 14.59 USD -5.26% Market Closed
Market Cap: 699.2m USD

Relative Value

The Relative Value of one DEC stock under the Base Case scenario is 74.18 USD. Compared to the current market price of 14.59 USD, Diversified Energy Company PLC is Undervalued by 80%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DEC Relative Value
Base Case
74.18 USD
Undervaluation 80%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
53
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
Forward
0
vs History
vs Industry
48
Median 3Y
-1.1
Median 5Y
-7.3
Industry
12.2
Forward
0
vs History
41
vs Industry
44
Median 3Y
2.3
Median 5Y
2.5
Industry
5.2
vs History
30
vs Industry
32
Median 3Y
2.8
Median 5Y
1.6
Industry
11.2
vs History
42
vs Industry
24
Median 3Y
1.4
Median 5Y
1.6
Industry
1.3
vs History
0
vs Industry
6
Median 3Y
126.7
Median 5Y
121.4
Industry
2.1
Forward
1.5
vs History
19
vs Industry
1
Median 3Y
541.3
Median 5Y
222.9
Industry
5.2
vs History
19
vs Industry
0
Median 3Y
329.2
Median 5Y
184.3
Industry
6.7
Forward
2.8
vs History
19
vs Industry
0
Median 3Y
1 004.1
Median 5Y
246.6
Industry
10.1
Forward
3.5
vs History
0
vs Industry
1
Median 3Y
366.6
Median 5Y
366.4
Industry
7
vs History
19
vs Industry
0
Median 3Y
1 495.2
Median 5Y
928.8
Industry
11.6
vs History
0
vs Industry
2
Median 3Y
35.3
Median 5Y
35.3
Industry
1

Multiples Across Competitors

DEC Competitors Multiples
Diversified Energy Company PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Diversified Energy Company PLC
NYSE:DEC
843.8m USD 0.9 -8.2 479.1 1 130.4
US
Conocophillips
NYSE:COP
118.1B USD 2 13.4 5.6 10.6
CN
CNOOC Ltd
SSE:600938
776.9B CNY 1.9 6.3 4.9 4.9
CA
Canadian Natural Resources Ltd
TSX:CNQ
94.5B CAD 2.4 14.2 5.9 10.9
US
EOG Resources Inc
NYSE:EOG
58.6B USD 2.6 10.6 5.3 8.4
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
44.9B USD 2.9 10.7 5.8 10.8
US
EQT Corp
NYSE:EQT
34.6B USD 4.4 19.4 8.2 16.2
AU
Woodside Energy Group Ltd
ASX:WDS
47B AUD 2.3 10.6 4.1 9.6
US
Continental Resources Inc
F:C5L
25.8B EUR 3.4 8.5 4.9 6.7