Deckers Outdoor Corp
NYSE:DECK
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Deckers Outdoor Corp
Income Statement
Deckers Outdoor Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
0
|
4
|
4
|
3
|
4
|
3
|
4
|
4
|
4
|
5
|
4
|
5
|
6
|
6
|
7
|
7
|
7
|
7
|
6
|
5
|
5
|
5
|
5
|
4
|
5
|
5
|
4
|
4
|
5
|
5
|
5
|
6
|
6
|
6
|
5
|
5
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
3
|
3
|
|
| Revenue |
91
N/A
|
90
-2%
|
91
+1%
|
94
+4%
|
99
+5%
|
102
+3%
|
104
+2%
|
111
+7%
|
121
+9%
|
129
+7%
|
145
+13%
|
176
+21%
|
215
+22%
|
235
+9%
|
235
0%
|
248
+6%
|
265
+7%
|
257
-3%
|
258
+1%
|
271
+5%
|
304
+12%
|
321
+5%
|
332
+3%
|
379
+14%
|
449
+18%
|
474
+6%
|
512
+8%
|
580
+13%
|
689
+19%
|
726
+5%
|
738
+2%
|
769
+4%
|
813
+6%
|
835
+3%
|
869
+4%
|
919
+6%
|
1 001
+9%
|
1 050
+5%
|
1 067
+2%
|
1 204
+13%
|
1 377
+14%
|
1 419
+3%
|
1 439
+1%
|
1 401
-3%
|
1 414
+1%
|
1 432
+1%
|
1 428
0%
|
1 438
+1%
|
1 557
+8%
|
1 851
+19%
|
1 629
-12%
|
1 723
+6%
|
1 771
+3%
|
1 817
+3%
|
1 819
+0%
|
1 826
+0%
|
1 837
+1%
|
1 875
+2%
|
1 836
-2%
|
1 835
0%
|
1 799
-2%
|
1 790
-1%
|
1 825
+2%
|
1 822
0%
|
1 872
+3%
|
1 903
+2%
|
1 944
+2%
|
1 964
+1%
|
2 027
+3%
|
2 020
0%
|
2 047
+1%
|
2 087
+2%
|
2 152
+3%
|
2 133
-1%
|
2 139
+0%
|
2 220
+4%
|
2 359
+6%
|
2 546
+8%
|
2 767
+9%
|
2 866
+4%
|
2 976
+4%
|
3 150
+6%
|
3 260
+3%
|
3 414
+5%
|
3 572
+5%
|
3 627
+2%
|
3 689
+2%
|
3 905
+6%
|
4 120
+5%
|
4 288
+4%
|
4 437
+3%
|
4 657
+5%
|
4 924
+6%
|
4 986
+1%
|
5 125
+3%
|
5 244
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(53)
|
(52)
|
(52)
|
(54)
|
(58)
|
(59)
|
(60)
|
(64)
|
(70)
|
(74)
|
(83)
|
(101)
|
(125)
|
(135)
|
(138)
|
(144)
|
(154)
|
(150)
|
(148)
|
(153)
|
(164)
|
(171)
|
(180)
|
(205)
|
(241)
|
(254)
|
(277)
|
(319)
|
(384)
|
(408)
|
(415)
|
(434)
|
(442)
|
(445)
|
(459)
|
(476)
|
(498)
|
(522)
|
(534)
|
(599)
|
(698)
|
(729)
|
(741)
|
(747)
|
(782)
|
(789)
|
(789)
|
(792)
|
(820)
|
(971)
|
(855)
|
(891)
|
(901)
|
(939)
|
(941)
|
(958)
|
(993)
|
(1 027)
|
(999)
|
(996)
|
(968)
|
(955)
|
(976)
|
(964)
|
(974)
|
(972)
|
(988)
|
(981)
|
(998)
|
(980)
|
(991)
|
(1 011)
|
(1 038)
|
(1 029)
|
(1 023)
|
(1 058)
|
(1 091)
|
(1 172)
|
(1 275)
|
(1 325)
|
(1 428)
|
(1 543)
|
(1 618)
|
(1 717)
|
(1 784)
|
(1 802)
|
(1 812)
|
(1 867)
|
(1 877)
|
(1 902)
|
(1 928)
|
(1 997)
|
(2 079)
|
(2 100)
|
(2 172)
|
(2 221)
|
|
| Gross Profit |
39
N/A
|
38
-2%
|
38
+1%
|
40
+5%
|
41
+2%
|
43
+3%
|
44
+4%
|
47
+6%
|
51
+8%
|
56
+9%
|
63
+13%
|
75
+20%
|
90
+20%
|
100
+11%
|
97
-3%
|
103
+7%
|
111
+7%
|
107
-4%
|
110
+3%
|
118
+7%
|
141
+20%
|
150
+6%
|
152
+2%
|
174
+14%
|
207
+19%
|
220
+6%
|
235
+7%
|
261
+11%
|
305
+17%
|
318
+4%
|
323
+1%
|
335
+4%
|
371
+11%
|
390
+5%
|
410
+5%
|
443
+8%
|
503
+14%
|
528
+5%
|
533
+1%
|
605
+13%
|
679
+12%
|
690
+2%
|
697
+1%
|
654
-6%
|
632
-3%
|
642
+2%
|
639
-1%
|
646
+1%
|
736
+14%
|
881
+20%
|
774
-12%
|
831
+7%
|
870
+5%
|
878
+1%
|
878
0%
|
868
-1%
|
844
-3%
|
849
+1%
|
836
-1%
|
839
+0%
|
831
-1%
|
835
+0%
|
850
+2%
|
858
+1%
|
898
+5%
|
932
+4%
|
956
+3%
|
983
+3%
|
1 029
+5%
|
1 040
+1%
|
1 055
+1%
|
1 076
+2%
|
1 114
+3%
|
1 104
-1%
|
1 116
+1%
|
1 162
+4%
|
1 268
+9%
|
1 374
+8%
|
1 492
+9%
|
1 540
+3%
|
1 547
+0%
|
1 608
+4%
|
1 642
+2%
|
1 697
+3%
|
1 788
+5%
|
1 825
+2%
|
1 877
+3%
|
2 038
+9%
|
2 242
+10%
|
2 385
+6%
|
2 509
+5%
|
2 659
+6%
|
2 845
+7%
|
2 886
+1%
|
2 954
+2%
|
3 024
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(34)
|
(36)
|
(37)
|
(36)
|
(35)
|
(32)
|
(30)
|
(31)
|
(32)
|
(35)
|
(37)
|
(42)
|
(48)
|
(52)
|
(54)
|
(56)
|
(59)
|
(60)
|
(64)
|
(68)
|
(74)
|
(77)
|
(80)
|
(89)
|
(102)
|
(113)
|
(122)
|
(136)
|
(153)
|
(163)
|
(171)
|
(174)
|
(189)
|
(199)
|
(209)
|
(229)
|
(254)
|
(279)
|
(308)
|
(356)
|
(394)
|
(421)
|
(447)
|
(434)
|
(445)
|
(465)
|
(475)
|
(496)
|
(529)
|
(673)
|
(577)
|
(617)
|
(641)
|
(660)
|
(674)
|
(675)
|
(664)
|
(660)
|
(658)
|
(657)
|
(799)
|
(807)
|
(831)
|
(826)
|
(726)
|
(711)
|
(723)
|
(728)
|
(724)
|
(713)
|
(719)
|
(733)
|
(757)
|
(764)
|
(754)
|
(769)
|
(802)
|
(852)
|
(918)
|
(967)
|
(1 009)
|
(1 039)
|
(1 078)
|
(1 132)
|
(1 153)
|
(1 168)
|
(1 207)
|
(1 274)
|
(1 353)
|
(1 449)
|
(1 519)
|
(1 589)
|
(1 696)
|
(1 702)
|
(1 742)
|
(1 791)
|
|
| Selling, General & Administrative |
(34)
|
(34)
|
(35)
|
(36)
|
(35)
|
(32)
|
(30)
|
(31)
|
(32)
|
(35)
|
(37)
|
(42)
|
(48)
|
(52)
|
(54)
|
(56)
|
(59)
|
(60)
|
(64)
|
(68)
|
(74)
|
(77)
|
(80)
|
(89)
|
(102)
|
(113)
|
(122)
|
(136)
|
(153)
|
(163)
|
(171)
|
(174)
|
(189)
|
(198)
|
(209)
|
(229)
|
(254)
|
(279)
|
(308)
|
(356)
|
(394)
|
(421)
|
(447)
|
(434)
|
(430)
|
(465)
|
(475)
|
(496)
|
(529)
|
(673)
|
(577)
|
(617)
|
(641)
|
(639)
|
(674)
|
(675)
|
(664)
|
(638)
|
(658)
|
(657)
|
(799)
|
(786)
|
(829)
|
(824)
|
(726)
|
(689)
|
(723)
|
(728)
|
(724)
|
(690)
|
(719)
|
(733)
|
(757)
|
(736)
|
(753)
|
(767)
|
(801)
|
(823)
|
(901)
|
(949)
|
(992)
|
(1 006)
|
(1 078)
|
(1 132)
|
(1 153)
|
(1 130)
|
(1 207)
|
(1 273)
|
(1 352)
|
(1 400)
|
(1 511)
|
(1 581)
|
(1 687)
|
(1 646)
|
(1 742)
|
(1 791)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(23)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(49)
|
0
|
0
|
0
|
(57)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(18)
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
(8)
|
0
|
0
|
0
|
|
| Operating Income |
5
N/A
|
2
-56%
|
2
-12%
|
5
+163%
|
6
+40%
|
11
+72%
|
14
+28%
|
17
+18%
|
19
+13%
|
20
+10%
|
26
+25%
|
33
+30%
|
42
+27%
|
47
+12%
|
43
-10%
|
47
+11%
|
52
+10%
|
47
-10%
|
46
-2%
|
49
+7%
|
67
+36%
|
73
+9%
|
72
-1%
|
85
+19%
|
106
+24%
|
108
+2%
|
113
+5%
|
125
+11%
|
153
+22%
|
155
+1%
|
151
-2%
|
161
+7%
|
182
+13%
|
191
+5%
|
201
+5%
|
214
+7%
|
249
+16%
|
248
0%
|
224
-10%
|
249
+11%
|
285
+14%
|
269
-6%
|
251
-7%
|
220
-12%
|
187
-15%
|
178
-5%
|
164
-8%
|
151
-8%
|
208
+38%
|
207
0%
|
197
-5%
|
214
+8%
|
229
+7%
|
218
-5%
|
204
-7%
|
193
-5%
|
180
-7%
|
188
+5%
|
179
-5%
|
181
+1%
|
32
-82%
|
28
-12%
|
18
-35%
|
32
+76%
|
172
+437%
|
220
+28%
|
233
+6%
|
255
+9%
|
306
+20%
|
327
+7%
|
336
+3%
|
344
+2%
|
357
+4%
|
340
-5%
|
362
+6%
|
393
+9%
|
466
+19%
|
522
+12%
|
574
+10%
|
573
0%
|
538
-6%
|
569
+6%
|
564
-1%
|
565
+0%
|
635
+12%
|
657
+3%
|
670
+2%
|
764
+14%
|
889
+16%
|
937
+5%
|
990
+6%
|
1 070
+8%
|
1 149
+7%
|
1 183
+3%
|
1 211
+2%
|
1 233
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(4)
|
0
|
(5)
|
(4)
|
(3)
|
(3)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
1
|
2
|
2
|
2
|
3
|
3
|
4
|
5
|
4
|
4
|
3
|
3
|
3
|
3
|
2
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(4)
|
(4)
|
(4)
|
(5)
|
(3)
|
(3)
|
(3)
|
(8)
|
(10)
|
2
|
3
|
5
|
6
|
(7)
|
(10)
|
(10)
|
(5)
|
(4)
|
(4)
|
(4)
|
(6)
|
2
|
6
|
8
|
9
|
2
|
2
|
2
|
2
|
2
|
(0)
|
(1)
|
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
(1)
|
0
|
(0)
|
3
|
11
|
21
|
30
|
39
|
50
|
56
|
60
|
65
|
65
|
66
|
67
|
|
| Non-Reccuring Items |
(2)
|
0
|
0
|
(4)
|
(3)
|
(3)
|
(3)
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(15)
|
(15)
|
(15)
|
0
|
0
|
(15)
|
(15)
|
(36)
|
(36)
|
(22)
|
(22)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
(27)
|
(27)
|
(33)
|
(33)
|
0
|
0
|
3
|
(2)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(3)
|
(4)
|
(4)
|
(5)
|
(3)
|
(2)
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(5)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
(1)
|
(1)
|
0
|
|
| Pre-Tax Income |
3
N/A
|
2
-23%
|
2
-12%
|
1
-45%
|
2
+138%
|
6
+148%
|
8
+37%
|
14
+61%
|
14
+7%
|
16
+14%
|
21
+29%
|
30
+41%
|
40
+33%
|
46
+16%
|
43
-7%
|
47
+10%
|
52
+9%
|
47
-9%
|
47
0%
|
51
+8%
|
53
+5%
|
60
+12%
|
60
-1%
|
73
+23%
|
110
+51%
|
113
+3%
|
102
-9%
|
115
+12%
|
121
+5%
|
122
+1%
|
133
+9%
|
142
+7%
|
183
+29%
|
192
+5%
|
201
+5%
|
215
+7%
|
250
+16%
|
250
0%
|
225
-10%
|
249
+11%
|
285
+14%
|
269
-6%
|
251
-7%
|
220
-13%
|
184
-16%
|
174
-5%
|
160
-8%
|
146
-8%
|
206
+40%
|
205
0%
|
195
-5%
|
207
+6%
|
219
+6%
|
221
+1%
|
207
-6%
|
199
-4%
|
187
-6%
|
157
-16%
|
143
-9%
|
145
+2%
|
(4)
N/A
|
(7)
-57%
|
15
N/A
|
29
+90%
|
171
+488%
|
221
+29%
|
238
+8%
|
262
+10%
|
313
+20%
|
329
+5%
|
338
+3%
|
346
+2%
|
358
+3%
|
341
-5%
|
362
+6%
|
393
+8%
|
465
+18%
|
502
+8%
|
571
+14%
|
571
0%
|
535
-6%
|
565
+5%
|
560
-1%
|
561
+0%
|
634
+13%
|
666
+5%
|
690
+4%
|
796
+15%
|
930
+17%
|
979
+5%
|
1 047
+7%
|
1 131
+8%
|
1 216
+8%
|
1 243
+2%
|
1 277
+3%
|
1 301
+2%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(3)
|
(5)
|
(6)
|
(6)
|
(8)
|
(11)
|
(15)
|
(17)
|
(16)
|
(18)
|
(20)
|
(19)
|
(19)
|
(20)
|
(23)
|
(25)
|
(25)
|
(30)
|
(44)
|
(45)
|
(40)
|
(46)
|
(47)
|
(47)
|
(51)
|
(53)
|
(66)
|
(69)
|
(73)
|
(78)
|
(90)
|
(87)
|
(79)
|
(83)
|
(83)
|
(79)
|
(74)
|
(62)
|
(55)
|
(52)
|
(47)
|
(44)
|
(60)
|
(62)
|
(60)
|
(65)
|
(62)
|
(59)
|
(56)
|
(52)
|
(39)
|
(35)
|
(32)
|
(32)
|
2
|
13
|
7
|
4
|
(21)
|
(35)
|
(42)
|
(40)
|
(55)
|
(66)
|
(64)
|
(68)
|
(73)
|
(65)
|
(75)
|
(82)
|
(100)
|
(119)
|
(133)
|
(132)
|
(119)
|
(113)
|
(111)
|
(113)
|
(140)
|
(149)
|
(155)
|
(183)
|
(206)
|
(219)
|
(235)
|
(256)
|
(274)
|
(277)
|
(287)
|
(285)
|
|
| Income from Continuing Operations |
2
|
1
|
1
|
1
|
1
|
4
|
5
|
8
|
9
|
10
|
13
|
19
|
25
|
29
|
27
|
29
|
31
|
28
|
28
|
30
|
31
|
35
|
34
|
43
|
66
|
68
|
62
|
69
|
74
|
75
|
82
|
89
|
117
|
123
|
129
|
137
|
160
|
162
|
146
|
166
|
202
|
190
|
177
|
158
|
129
|
122
|
113
|
103
|
146
|
143
|
134
|
142
|
158
|
162
|
152
|
147
|
147
|
122
|
111
|
114
|
(2)
|
6
|
23
|
33
|
150
|
185
|
197
|
221
|
259
|
263
|
275
|
278
|
284
|
276
|
288
|
311
|
365
|
383
|
439
|
439
|
417
|
452
|
449
|
448
|
494
|
517
|
536
|
613
|
724
|
760
|
812
|
875
|
942
|
966
|
990
|
1 016
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
2
N/A
|
(8)
N/A
|
(8)
-1%
|
(8)
-6%
|
(8)
+6%
|
4
N/A
|
5
+37%
|
8
+60%
|
9
+8%
|
10
+14%
|
13
+31%
|
18
+41%
|
25
+36%
|
29
+17%
|
27
-8%
|
29
+9%
|
31
+7%
|
28
-9%
|
28
-1%
|
30
+8%
|
31
+1%
|
35
+13%
|
34
-1%
|
43
+26%
|
66
+54%
|
68
+3%
|
62
-9%
|
69
+11%
|
74
+7%
|
75
+1%
|
82
+9%
|
90
+10%
|
117
+30%
|
122
+5%
|
128
+5%
|
137
+6%
|
158
+16%
|
160
+1%
|
143
-10%
|
164
+14%
|
199
+22%
|
188
-6%
|
175
-7%
|
156
-11%
|
129
-17%
|
122
-5%
|
113
-7%
|
103
-9%
|
146
+42%
|
143
-2%
|
134
-6%
|
142
+6%
|
158
+11%
|
162
+3%
|
152
-6%
|
147
-3%
|
147
+0%
|
122
-17%
|
111
-9%
|
114
+3%
|
(2)
N/A
|
6
N/A
|
23
+294%
|
33
+46%
|
78
+138%
|
114
+47%
|
126
+10%
|
151
+20%
|
261
+73%
|
264
+1%
|
275
+4%
|
279
+1%
|
284
+2%
|
276
-3%
|
288
+4%
|
311
+8%
|
365
+17%
|
383
+5%
|
439
+15%
|
439
+0%
|
417
-5%
|
452
+8%
|
449
-1%
|
448
0%
|
494
+10%
|
517
+5%
|
536
+4%
|
613
+14%
|
724
+18%
|
760
+5%
|
812
+7%
|
875
+8%
|
942
+8%
|
966
+3%
|
990
+2%
|
1 016
+3%
|
|
| EPS (Diluted) |
0.01
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
0.01
N/A
|
0.02
+100%
|
0.04
+100%
|
0.04
N/A
|
0.05
+25%
|
0.06
+20%
|
0.09
+50%
|
0.11
+22%
|
0.13
+18%
|
0.12
-8%
|
0.13
+8%
|
0.13
N/A
|
0.12
-8%
|
0.12
N/A
|
0.12
N/A
|
0.13
+8%
|
0.14
+8%
|
0.14
N/A
|
0.18
+29%
|
0.28
+56%
|
0.29
+4%
|
0.26
-10%
|
0.29
+12%
|
0.31
+7%
|
0.31
N/A
|
0.34
+10%
|
0.37
+9%
|
0.49
+32%
|
0.52
+6%
|
0.55
+6%
|
0.59
+7%
|
0.67
+14%
|
0.68
+1%
|
0.61
-10%
|
0.7
+15%
|
0.84
+20%
|
0.8
-5%
|
0.76
-5%
|
0.7
-8%
|
0.58
-17%
|
0.58
N/A
|
0.53
-9%
|
0.49
-8%
|
0.7
+43%
|
0.69
-1%
|
0.64
-7%
|
0.67
+5%
|
0.75
+12%
|
0.78
+4%
|
0.76
-3%
|
0.74
-3%
|
0.75
+1%
|
0.62
-17%
|
0.57
-8%
|
0.57
N/A
|
-0.02
N/A
|
0.03
N/A
|
0.11
+267%
|
0.17
+55%
|
0.4
+135%
|
0.59
+47%
|
0.69
+17%
|
0.83
+20%
|
1.47
+77%
|
1.47
N/A
|
1.57
+7%
|
1.61
+3%
|
1.67
+4%
|
1.6
-4%
|
1.71
+7%
|
1.83
+7%
|
2.14
+17%
|
2.24
+5%
|
2.59
+16%
|
2.62
+1%
|
2.5
-5%
|
2.71
+8%
|
2.77
+2%
|
2.79
+1%
|
3.08
+10%
|
3.23
+5%
|
3.39
+5%
|
3.89
+15%
|
4.67
+20%
|
4.86
+4%
|
5.28
+9%
|
5.72
+8%
|
6.2
+8%
|
6.33
+2%
|
6.61
+4%
|
6.87
+4%
|
|