Deckers Outdoor Corp
NYSE:DECK

Watchlist Manager
Deckers Outdoor Corp Logo
Deckers Outdoor Corp
NYSE:DECK
Watchlist
Price: 101.05 USD -19.86% Market Closed
Market Cap: 15.3B USD

Relative Value

The Relative Value of one DECK stock under the Base Case scenario is 97.39 USD. Compared to the current market price of 101.05 USD, Deckers Outdoor Corp is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DECK Relative Value
Base Case
97.39 USD
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
12
Median 3Y
3.8
Median 5Y
3.5
Industry
0.9
Forward
3
vs History
76
vs Industry
28
Median 3Y
23.7
Median 5Y
23.6
Industry
17.4
Forward
16.8
vs History
68
vs Industry
21
Median 3Y
23.7
Median 5Y
21.4
Industry
9.8
vs History
69
vs Industry
23
Median 3Y
26.9
Median 5Y
24.6
Industry
16.6
vs History
41
vs Industry
6
Median 3Y
7.7
Median 5Y
6.7
Industry
1.3
vs History
41
vs Industry
15
Median 3Y
3.5
Median 5Y
3.2
Industry
1.1
Forward
2.6
vs History
50
vs Industry
31
Median 3Y
6.7
Median 5Y
6.1
Industry
3.8
vs History
68
vs Industry
25
Median 3Y
16.4
Median 5Y
15.3
Industry
9.5
Forward
11
vs History
73
vs Industry
28
Median 3Y
17.6
Median 5Y
16.5
Industry
12.7
Forward
11.6
vs History
69
vs Industry
26
Median 3Y
22.2
Median 5Y
19.6
Industry
10.7
vs History
69
vs Industry
26
Median 3Y
24.5
Median 5Y
22.2
Industry
13.5
vs History
19
vs Industry
2
Median 3Y
10.3
Median 5Y
8.8
Industry
1

Multiples Across Competitors

DECK Competitors Multiples
Deckers Outdoor Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Deckers Outdoor Corp
NYSE:DECK
15.3B USD 3.1 16.3 10.8 11.4
US
Nike Inc
NYSE:NKE
88.6B USD 1.9 19.7 15 17.5
CH
On Holding AG
NYSE:ONON
18.9B USD 6.2 75.5 41.5 59.9
JP
Asics Corp
TSE:7936
2.5T JPY 3.4 35.8 17.6 21.8
UK
Birkenstock Holding PLC
NYSE:BIRK
10B USD 4.8 40.5 17 21.1
US
Skechers USA Inc
NYSE:SKX
9.3B USD 1 14.6 7.7 9.7
CN
Huali Industrial Group Co Ltd
SZSE:300979
63.8B CNY 2.6 16.7 12.1 12.1
US
Crocs Inc
NASDAQ:CROX
6.1B USD 1.5 6.3 6.8 7.3
PL
CCC SA
WSE:CCC
17.4B PLN 1.7 18.2 12.5 20.1
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
121.5B TWD 1.4 21.1 11.7 16.7
DE
Puma SE
XETRA:PUM
3.3B EUR 0.4 11.6 3.9 6.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Deckers Outdoor Corp
NYSE:DECK
Average EV/EBITDA: 14.2
10.8
10%
1.1
US
Nike Inc
NYSE:NKE
15
-13%
N/A
CH
On Holding AG
NYSE:ONON
41.5
39%
1.1
JP
Asics Corp
TSE:7936
17.6
15%
1.2
UK
Birkenstock Holding PLC
NYSE:BIRK
17
20%
0.9
US
Skechers USA Inc
NYSE:SKX
7.7
2%
3.9
CN
Huali Industrial Group Co Ltd
SZSE:300979
12.1
19%
0.6
US
Crocs Inc
NASDAQ:CROX
6.8
-5%
N/A
PL
C
CCC SA
WSE:CCC
12.5
24%
0.5
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
11.7
8%
1.5
DE
Puma SE
XETRA:PUM
3.9
3%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Deckers Outdoor Corp
NYSE:DECK
Average EV/EBIT: 18.5
11.4
13%
0.9
US
Nike Inc
NYSE:NKE
17.5
-13%
N/A
CH
On Holding AG
NYSE:ONON
59.9
41%
1.5
JP
Asics Corp
TSE:7936
21.8
N/A N/A
UK
Birkenstock Holding PLC
NYSE:BIRK
21.1
22%
1
US
Skechers USA Inc
NYSE:SKX
9.7
0%
N/A
CN
Huali Industrial Group Co Ltd
SZSE:300979
12.1
13%
0.9
US
Crocs Inc
NASDAQ:CROX
7.3
0%
N/A
PL
C
CCC SA
WSE:CCC
20.1
30%
0.7
TW
Feng Tay Enterprises Co Ltd
TWSE:9910
16.7
9%
1.9
DE
Puma SE
XETRA:PUM
6.4
5%
1.3