Douglas Emmett Inc
NYSE:DEI
Intrinsic Value
Douglas Emmett, Inc. is a real estate investment trust, engages in the acquisition, development, ownership, and management of real estate properties. [ Read More ]
The intrinsic value of one DEI stock under the Base Case scenario is 39.32 USD. Compared to the current market price of 13.21 USD, Douglas Emmett Inc is Undervalued by 66%.
Valuation Backtest
Douglas Emmett Inc
Run backtest to discover the historical profit from buying and selling DEI stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Douglas Emmett Inc
Current Assets | 665.1m |
Cash & Short-Term Investments | 523.1m |
Receivables | 121.4m |
Other Current Assets | 20.6m |
Non-Current Assets | 9B |
Long-Term Investments | 16m |
PP&E | 8.8B |
Intangibles | 5m |
Other Non-Current Assets | 190.5m |
Current Liabilities | 185m |
Accounts Payable | 61.8m |
Accrued Liabilities | 29.5m |
Other Current Liabilities | 93.7m |
Non-Current Liabilities | 7.2B |
Long-Term Debt | 5.5B |
Other Non-Current Liabilities | 1.7B |
Earnings Waterfall
Douglas Emmett Inc
Revenue
|
1B
USD
|
Cost of Revenue
|
-360.9m
USD
|
Gross Profit
|
659.6m
USD
|
Operating Expenses
|
-509.9m
USD
|
Operating Income
|
149.7m
USD
|
Other Expenses
|
-193.6m
USD
|
Net Income
|
-43.9m
USD
|
Free Cash Flow Analysis
Douglas Emmett Inc
What is Free Cash Flow?
DEI Profitability Score
Profitability Due Diligence
Douglas Emmett Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Douglas Emmett Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
DEI Solvency Score
Solvency Due Diligence
Douglas Emmett Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Score
Douglas Emmett Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DEI Price Targets Summary
Douglas Emmett Inc
According to Wall Street analysts, the average 1-year price target for DEI is 13.86 USD with a low forecast of 9.09 USD and a high forecast of 16.8 USD.
Ownership
DEI Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Shareholder Return
DEI Price
Douglas Emmett Inc
Average Annual Return | -12.36% |
Standard Deviation of Annual Returns | 37.66% |
Max Drawdown | -74% |
Market Capitalization | 2.2B USD |
Shares Outstanding | 175 810 000 |
Percentage of Shares Shorted | 18.05% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Douglas Emmett, Inc. is a real estate investment trust, engages in the acquisition, development, ownership, and management of real estate properties. The company is headquartered in Santa Monica, California and currently employs 700 full-time employees. The company went IPO on 2006-10-24. The firm owns and operates office and multifamily properties located in coastal submarkets in Los Angeles and Honolulu. The company operates through two business segments: the acquisition, development, ownership and management of office real estate, and the acquisition, development, ownership and management of multifamily real estate. The services for its office segment include primarily rental of office space and other tenant services, including parking and storage space rental. The services for its multifamily segment include primarily rental of apartments and other tenant services, including parking and storage space rental. Its properties are located in the Beverly Hills, Brentwood, Burbank, Century City, Olympic Corridor, Santa Monica, Sherman Oaks, Warner Center/Woodland Hills and Westwood submarkets of Los Angeles County, California, and in Honolulu, Hawaii.
Contact
IPO
Employees
Officers
The intrinsic value of one DEI stock under the Base Case scenario is 39.32 USD.
Compared to the current market price of 13.21 USD, Douglas Emmett Inc is Undervalued by 66%.