First Time Loading...

Douglas Emmett Inc
NYSE:DEI

Watchlist Manager
Douglas Emmett Inc Logo
Douglas Emmett Inc
NYSE:DEI
Watchlist
Price: 13.21 USD 1.54% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

DEI's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

Douglas Emmett, Inc. is a real estate investment trust, engages in the acquisition, development, ownership, and management of real estate properties. [ Read More ]

The intrinsic value of one DEI stock under the Base Case scenario is 39.32 USD. Compared to the current market price of 13.21 USD, Douglas Emmett Inc is Undervalued by 66%.

Key Points:
DEI Intrinsic Value
Base Case
39.32 USD
Undervaluation 66%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Douglas Emmett Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DEI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Douglas Emmett Inc

Provide an overview of the primary business activities
of Douglas Emmett Inc.

What unique competitive advantages
does Douglas Emmett Inc hold over its rivals?

What risks and challenges
does Douglas Emmett Inc face in the near future?

Has there been any significant insider trading activity
in Douglas Emmett Inc recently?

Summarize the latest earnings call
of Douglas Emmett Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Douglas Emmett Inc.

Provide P/S
for Douglas Emmett Inc.

Provide P/E
for Douglas Emmett Inc.

Provide P/OCF
for Douglas Emmett Inc.

Provide P/FCFE
for Douglas Emmett Inc.

Provide P/B
for Douglas Emmett Inc.

Provide EV/S
for Douglas Emmett Inc.

Provide EV/GP
for Douglas Emmett Inc.

Provide EV/EBITDA
for Douglas Emmett Inc.

Provide EV/EBIT
for Douglas Emmett Inc.

Provide EV/OCF
for Douglas Emmett Inc.

Provide EV/FCFF
for Douglas Emmett Inc.

Provide EV/IC
for Douglas Emmett Inc.

Show me price targets
for Douglas Emmett Inc made by professional analysts.

What are the Revenue projections
for Douglas Emmett Inc?

How accurate were the past Revenue estimates
for Douglas Emmett Inc?

What are the Net Income projections
for Douglas Emmett Inc?

How accurate were the past Net Income estimates
for Douglas Emmett Inc?

What are the EPS projections
for Douglas Emmett Inc?

How accurate were the past EPS estimates
for Douglas Emmett Inc?

What are the EBIT projections
for Douglas Emmett Inc?

How accurate were the past EBIT estimates
for Douglas Emmett Inc?

Compare the revenue forecasts
for Douglas Emmett Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Douglas Emmett Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Douglas Emmett Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Douglas Emmett Inc compared to its peers.

Compare the P/E ratios
of Douglas Emmett Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Douglas Emmett Inc with its peers.

Analyze the financial leverage
of Douglas Emmett Inc compared to its main competitors.

Show all profitability ratios
for Douglas Emmett Inc.

Provide ROE
for Douglas Emmett Inc.

Provide ROA
for Douglas Emmett Inc.

Provide ROIC
for Douglas Emmett Inc.

Provide ROCE
for Douglas Emmett Inc.

Provide Gross Margin
for Douglas Emmett Inc.

Provide Operating Margin
for Douglas Emmett Inc.

Provide Net Margin
for Douglas Emmett Inc.

Provide FCF Margin
for Douglas Emmett Inc.

Show all solvency ratios
for Douglas Emmett Inc.

Provide D/E Ratio
for Douglas Emmett Inc.

Provide D/A Ratio
for Douglas Emmett Inc.

Provide Interest Coverage Ratio
for Douglas Emmett Inc.

Provide Altman Z-Score Ratio
for Douglas Emmett Inc.

Provide Quick Ratio
for Douglas Emmett Inc.

Provide Current Ratio
for Douglas Emmett Inc.

Provide Cash Ratio
for Douglas Emmett Inc.

What is the historical Revenue growth
over the last 5 years for Douglas Emmett Inc?

What is the historical Net Income growth
over the last 5 years for Douglas Emmett Inc?

What is the current Free Cash Flow
of Douglas Emmett Inc?

Financials

Balance Sheet Decomposition
Douglas Emmett Inc

Current Assets 665.1m
Cash & Short-Term Investments 523.1m
Receivables 121.4m
Other Current Assets 20.6m
Non-Current Assets 9B
Long-Term Investments 16m
PP&E 8.8B
Intangibles 5m
Other Non-Current Assets 190.5m
Current Liabilities 185m
Accounts Payable 61.8m
Accrued Liabilities 29.5m
Other Current Liabilities 93.7m
Non-Current Liabilities 7.2B
Long-Term Debt 5.5B
Other Non-Current Liabilities 1.7B
Efficiency

Earnings Waterfall
Douglas Emmett Inc

Revenue
1B USD
Cost of Revenue
-360.9m USD
Gross Profit
659.6m USD
Operating Expenses
-509.9m USD
Operating Income
149.7m USD
Other Expenses
-193.6m USD
Net Income
-43.9m USD

Free Cash Flow Analysis
Douglas Emmett Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

DEI Profitability Score
Profitability Due Diligence

Douglas Emmett Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Operating Income
Positive 3-Years Revenue Growth
50/100
Profitability
Score

Douglas Emmett Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

DEI Solvency Score
Solvency Due Diligence

Douglas Emmett Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
High D/E
Positive Net Debt
27/100
Solvency
Score

Douglas Emmett Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DEI Price Targets Summary
Douglas Emmett Inc

Wall Street analysts forecast DEI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DEI is 13.86 USD with a low forecast of 9.09 USD and a high forecast of 16.8 USD.

Lowest
Price Target
9.09 USD
31% Downside
Average
Price Target
13.86 USD
5% Upside
Highest
Price Target
16.8 USD
27% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

DEI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

DEI Price
Douglas Emmett Inc

1M 1M
-3%
6M 6M
+16%
1Y 1Y
+5%
3Y 3Y
-56%
5Y 5Y
-62%
10Y 10Y
-35%
Annual Price Range
13.21
52w Low
10.27
52w High
15.76
Price Metrics
Average Annual Return -12.36%
Standard Deviation of Annual Returns 37.66%
Max Drawdown -74%
Shares Statistics
Market Capitalization 2.2B USD
Shares Outstanding 175 810 000
Percentage of Shares Shorted 18.05%

DEI Return Decomposition
Main factors of price return

What is price return decomposition?

DEI News

Other Videos

Company Profile

Douglas Emmett Inc Logo
Douglas Emmett Inc

Country

United States of America

Industry

Real Estate

Market Cap

2.2B USD

Dividend Yield

5.87%

Description

Douglas Emmett, Inc. is a real estate investment trust, engages in the acquisition, development, ownership, and management of real estate properties. The company is headquartered in Santa Monica, California and currently employs 700 full-time employees. The company went IPO on 2006-10-24. The firm owns and operates office and multifamily properties located in coastal submarkets in Los Angeles and Honolulu. The company operates through two business segments: the acquisition, development, ownership and management of office real estate, and the acquisition, development, ownership and management of multifamily real estate. The services for its office segment include primarily rental of office space and other tenant services, including parking and storage space rental. The services for its multifamily segment include primarily rental of apartments and other tenant services, including parking and storage space rental. Its properties are located in the Beverly Hills, Brentwood, Burbank, Century City, Olympic Corridor, Santa Monica, Sherman Oaks, Warner Center/Woodland Hills and Westwood submarkets of Los Angeles County, California, and in Honolulu, Hawaii.

Contact

CALIFORNIA
Santa Monica
1299 Ocean Ave Ste 1000
+13102557700.0
https://www.douglasemmett.com/

IPO

2006-10-24

Employees

700

Officers

President, CEO & Director
Mr. Jordan L. Kaplan
Chief Financial Officer
Mr. Peter D. Seymour
COO & Director
Mr. Kenneth M. Panzer
Chief Investment Officer
Mr. Kevin Andrew Crummy
Chief Accounting Officer
Ms. Mona M. Gisler
Vice President of Investor Relations
Mr. Stuart McElhinney
Show More
Executive VP, General Counsel & Secretary
Ms. Michele L. Aronson
Senior Vice President of Commercial Leasing
Mr. Michael J. Means
Senior Vice President of Property Management
Mr. Allan B. Golad
Senior Advisor
Mr. Theodore E. Guth
Show Less

See Also

Discover More
What is the Intrinsic Value of one DEI stock?

The intrinsic value of one DEI stock under the Base Case scenario is 39.32 USD.

Is DEI stock undervalued or overvalued?

Compared to the current market price of 13.21 USD, Douglas Emmett Inc is Undervalued by 66%.