Douglas Emmett Inc
NYSE:DEI

Watchlist Manager
Douglas Emmett Inc Logo
Douglas Emmett Inc
NYSE:DEI
Watchlist
Price: 10.6439 USD -1.45% Market Closed
Market Cap: $1.8B

Relative Value

The Relative Value of one DEI stock under the Base Case scenario is 38.908 USD. Compared to the current market price of 10.6439 USD, Douglas Emmett Inc is Undervalued by 73%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DEI Relative Value
Base Case
38.908 USD
Undervaluation 73%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

DEI Competitors Multiples
Douglas Emmett Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Douglas Emmett Inc
NYSE:DEI
1.8B USD 1.8 85.8 11.8 35.8
US
Boston Properties Inc
NYSE:BXP
10.2B USD 3 -51.1 13.7 25.8
US
Alexandria Real Estate Equities Inc
NYSE:ARE
9.9B USD 3.1 -23.6 10.7 29.5
JP
Nippon Building Fund Inc
TSE:8951
1.2T JPY 11.9 26.2 26.4 34.8
FR
Covivio SA
PAR:COV
5.9B EUR 4.3 14.2 14.2 16.8
US
COPT Defense Properties
NYSE:CDP
6.8B USD 9.1 45.8 40.9 40.9
US
Vornado Realty Trust
NYSE:VNO
6.2B USD 3.4 7.3 16.4 46
JP
Japan Real Estate Investment Corp
TSE:8952
888.6B JPY 10.6 24.2 24.5 32
AU
Dexus
ASX:DXS
7.3B AUD 7.7 46.7 30.2 30.2
JP
Kenedix Office Investment Corp
TSE:8972
683.4B JPY 8.7 20.2 22.4 28.1
US
Cousins Properties Inc
NYSE:CUZ
4.4B USD 4.5 75 12.3 35.2