First Time Loading...

Douglas Emmett Inc
NYSE:DEI

Watchlist Manager
Douglas Emmett Inc Logo
Douglas Emmett Inc
NYSE:DEI
Watchlist
Price: 13.74 USD 2.23% Market Closed
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one DEI stock under the Base Case scenario is 39.14 USD. Compared to the current market price of 13.74 USD, Douglas Emmett Inc is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DEI Relative Value
Base Case
39.14 USD
Undervaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.3
P/S
P/S
Price to Sales
2.3
vs History
80
vs Industry
58
Median 3Y
3.1
Median 5Y
4.9
Industry
3.6
Forward
2.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
4
Median 3Y
44.5
Median 5Y
44.5
Industry
15.9
Forward
-21.4
More Details
5.4
P/OCF
P/OCF
Price to OCF
5.4
vs History
76
vs Industry
54
Median 3Y
6.1
Median 5Y
9.9
Industry
10
More Details
6.6
P/FCFE
P/FCFE
Price to FCFE
6.6
vs History
49
vs Industry
39
Median 3Y
6.6
Median 5Y
6.6
Industry
12.1
More Details
1
P/B
P/B
Price to Book Value
1
vs History
76
vs Industry
34
Median 3Y
1.2
Median 5Y
1.8
Industry
0.8
More Details
7.2
EV/S
EV/S
Enterprise Value to Sales
7.2
vs History
80
vs Industry
45
Median 3Y
8.1
Median 5Y
9.8
Industry
6.7
Forward
7.3
More Details
11.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.1
vs History
80
vs Industry
48
Median 3Y
12.1
Median 5Y
14.6
Industry
11.6
More Details
12
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12
vs History
77
vs Industry
49
Median 3Y
13
Median 5Y
15.6
Industry
15.6
Forward
12.2
More Details
48.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
48.9
vs History
26
vs Industry
10
Median 3Y
43.6
Median 5Y
42.9
Industry
18.6
Forward
60.7
More Details
17.1
EV/OCF
EV/OCF
Enterprise Value to OCF
17.1
vs History
66
vs Industry
38
Median 3Y
17.1
Median 5Y
19.5
Industry
17.1
More Details
37.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
37.3
vs History
44
vs Industry
16
Median 3Y
36.9
Median 5Y
36.9
Industry
18.9
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
76
vs Industry
40
Median 3Y
0.8
Median 5Y
1
Industry
0.7
More Details

Multiples Across Competitors

DEI Competitors Multiples
Douglas Emmett Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Douglas Emmett Inc
NYSE:DEI
2.3B USD 2.3 -52.3 12 48.9
US
Alexandria Real Estate Equities Inc
NYSE:ARE
20.3B USD 6.7 110.4 16.1 37.1
US
Boston Properties Inc
NYSE:BXP
9.4B USD 2.9 49.6 12.9 23.3
JP
Nippon Building Fund Inc
TSE:8951
1T JPY 11.1 26.9 27.5 38
FR
Covivio SA
PAR:COV
4.7B EUR 5.5 -3.3 16.8 18
JP
Japan Real Estate Investment Corp
TSE:8952
774B JPY 10.2 23.3 24 32.6
US
Vornado Realty Trust
NYSE:VNO
5.1B USD 2.8 116.4 16.3 41.5
AU
Dexus
ASX:DXS
7.5B AUD 8.7 -5.4 30.6 30.6
JP
Kenedix Office Investment Corp
TSE:8972
652.1B JPY 19.2 47.3 38.6 51.3
US
Kilroy Realty Corp
NYSE:KRC
4B USD 3.6 19 12.3 25.6
US
Cousins Properties Inc
NYSE:CUZ
3.6B USD 4.4 48.4 12.1 33.8

See Also

Summary
DEI intrinsic value, competitors valuation, and company profile.
DCF Valuation
DEI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DEI stock valuation using valuation multiples.
Wall Street Estimates
DEI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DEI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.