
Despegar.com Corp
NYSE:DESP

Intrinsic Value
The intrinsic value of one
DESP
stock under the Base Case scenario is
23.37
USD.
Compared to the current market price of 19.5 USD,
Despegar.com Corp
is
Undervalued by 17%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Despegar.com Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Despegar.com Corp
Balance Sheet Decomposition
Despegar.com Corp
Current Assets | 590.8m |
Cash & Short-Term Investments | 222.8m |
Receivables | 320.3m |
Other Current Assets | 47.7m |
Non-Current Assets | 313.9m |
PP&E | 29.8m |
Intangibles | 208.9m |
Other Non-Current Assets | 75.3m |
Free Cash Flow Analysis
Despegar.com Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Despegar.com Corp
Revenue
|
774.1m
USD
|
Cost of Revenue
|
-208.1m
USD
|
Gross Profit
|
565.9m
USD
|
Operating Expenses
|
-441.9m
USD
|
Operating Income
|
124m
USD
|
Other Expenses
|
-126.8m
USD
|
Net Income
|
-2.8m
USD
|
DESP Profitability Score
Profitability Due Diligence
Despegar.com Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Despegar.com Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
DESP Solvency Score
Solvency Due Diligence
Despegar.com Corp's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Score
Despegar.com Corp's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DESP Price Targets Summary
Despegar.com Corp
According to Wall Street analysts, the average 1-year price target for
DESP
is 21.29 USD
with a low forecast of 19.7 USD and a high forecast of 26.25 USD.
Dividends
Current shareholder yield for DESP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DESP
stock under the Base Case scenario is
23.37
USD.
Compared to the current market price of 19.5 USD,
Despegar.com Corp
is
Undervalued by 17%.