First Time Loading...

Despegar.com Corp
NYSE:DESP

Watchlist Manager
Despegar.com Corp Logo
Despegar.com Corp
NYSE:DESP
Watchlist
Price: 12.3 USD -0.65% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one DESP stock under the Base Case scenario is 12.46 USD. Compared to the current market price of 12.3 USD, Despegar.com Corp is Undervalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DESP Relative Value
Base Case
12.46 USD
Undervaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
47
Median 3Y
1.2
Median 5Y
1.5
Industry
1.5
Forward
1.3
vs History
9
vs Industry
7
Median 3Y
-6.2
Median 5Y
-6.5
Industry
20.6
Forward
24
vs History
22
vs Industry
25
Median 3Y
9.8
Median 5Y
-7
Industry
10.3
vs History
0
vs Industry
8
Median 3Y
-11.6
Median 5Y
-11.8
Industry
19.7
vs History
0
vs Industry
4
Median 3Y
8.5
Median 5Y
5.9
Industry
2.3
vs History
42
vs Industry
64
Median 3Y
0.8
Median 5Y
1
Industry
2
Forward
1
vs History
46
vs Industry
70
Median 3Y
1.3
Median 5Y
1.6
Industry
4
vs History
26
vs Industry
51
Median 3Y
4.6
Median 5Y
4.6
Industry
11.4
Forward
6.6
vs History
14
vs Industry
38
Median 3Y
-3.9
Median 5Y
-3.8
Industry
17
Forward
10.8
vs History
19
vs Industry
39
Median 3Y
5.5
Median 5Y
-3.6
Industry
12.5
vs History
12
vs Industry
19
Median 3Y
-5.3
Median 5Y
-6
Industry
17.5
vs History
4
vs Industry
15
Median 3Y
1.9
Median 5Y
2.3
Industry
1.4

Multiples Across Competitors

DESP Competitors Multiples
Despegar.com Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AR
Despegar.com Corp
NYSE:DESP
889.3m USD 1.4 75.4 8 15.3
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 53.1 284.3 188.2 245.9
US
Booking Holdings Inc
NASDAQ:BKNG
123.1B USD 5.8 28.7 19.3 21
US
Airbnb Inc
NASDAQ:ABNB
103.3B USD 10.4 21.6 61 62.7
US
Marriott International Inc
NASDAQ:MAR
67.3B USD 2.8 23.3 19 20.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
50.1B USD 4.8 41.7 24 25.5
US
Royal Caribbean Cruises Ltd
NYSE:RCL
35.6B USD 2.4 16.9 11.1 16
CN
Trip.com Group Ltd
HKEX:9961
258.1B HKD 12.1 -160.8 324.2 -556.1
US
Carnival Corp
NYSE:CCL
18.3B USD 0.8 45.2 9.3 18.6
UK
Carnival PLC
LSE:CCL
13.4B GBP 0.7 41.5 491.4 1 101.1
US
Expedia Group Inc
NASDAQ:EXPE
15.8B USD 1.2 19.8 7.8 12.1

See Also

Discover More