Dollar General Corp
NYSE:DG

Watchlist Manager
Dollar General Corp Logo
Dollar General Corp
NYSE:DG
Watchlist
Price: 81.69 USD 0.34%
Market Cap: 18B USD
Have any thoughts about
Dollar General Corp?
Write Note

Relative Value

The Relative Value of one DG stock under the Base Case scenario is 175.13 USD. Compared to the current market price of 81.69 USD, Dollar General Corp is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DG Relative Value
Base Case
175.13 USD
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
37
Median 3Y
0.9
Median 5Y
1.3
Industry
0.5
Forward
0.4
vs History
73
vs Industry
28
Median 3Y
18.5
Median 5Y
19.2
Industry
16.1
Forward
13.4
vs History
87
vs Industry
30
Median 3Y
15.5
Median 5Y
15.5
Industry
7.7
vs History
23
vs Industry
16
Median 3Y
22.4
Median 5Y
22.4
Industry
14.7
vs History
92
vs Industry
15
Median 3Y
5
Median 5Y
6.6
Industry
1.6
vs History
92
vs Industry
34
Median 3Y
1
Median 5Y
1.4
Industry
0.7
Forward
0.5
vs History
92
vs Industry
34
Median 3Y
3.4
Median 5Y
4.6
Industry
2.2
vs History
84
vs Industry
27
Median 3Y
10.8
Median 5Y
12.7
Industry
8.3
Forward
7.4
vs History
69
vs Industry
28
Median 3Y
15
Median 5Y
15.4
Industry
12.4
Forward
11.3
vs History
87
vs Industry
27
Median 3Y
17.5
Median 5Y
17.2
Industry
9
vs History
93
vs Industry
14
Median 3Y
45.8
Median 5Y
30.3
Industry
12.5
vs History
92
vs Industry
36
Median 3Y
1.5
Median 5Y
2.3
Industry
1

Multiples Across Competitors

DG Competitors Multiples
Dollar General Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Dollar General Corp
NYSE:DG
17.9B USD 0.4 16 8.5 13.3
AU
Wesfarmers Ltd
ASX:WES
79.8B AUD 1.8 30.7 21.8 21.8
US
Target Corp
NYSE:TGT
47.5B USD 0.4 11.7 6.6 10.1
CA
Dollarama Inc
TSX:DOL
42.2B CAD 6.9 38.5 23.4 29.2
JP
Pan Pacific International Holdings Corp
TSE:7532
2.4T JPY 1.1 25.8 13 17.1
US
Dollar Tree Inc
NASDAQ:DLTR
13.7B USD 0.4 -13.1 -375.6 -16.7
JP
Ryohin Keikaku Co Ltd
TSE:7453
1.1T JPY 1.5 22.8 11.1 16.1
US
Ollie's Bargain Outlet Holdings Inc
NASDAQ:OLLI
6.7B USD 3 32.3 21.4 24.7
CN
MINISO Group Holding Ltd
HKEX:9896
51.9B HKD 3 19.7 13.8 13.8
CA
Canadian Tire Corporation Ltd
TSX:CTC.A
8.2B CAD 0.5 9.3 6.3 9.3
AU
Harvey Norman Holdings Ltd
ASX:HVN
6.3B AUD 1.5 14.5 10.5 10.5