Danaher Corp
NYSE:DHR

Watchlist Manager
Danaher Corp Logo
Danaher Corp
NYSE:DHR
Watchlist
Price: 189.73 USD -2.61% Market Closed
Market Cap: 135.8B USD

Intrinsic Value

The intrinsic value of one DHR stock under the Base Case scenario is 180.14 USD. Compared to the current market price of 189.73 USD, Danaher Corp is Overvalued by 5%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DHR Intrinsic Value
180.14 USD
Overvaluation 5%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Danaher Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
DHR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DHR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Danaher Corp
NYSE:DHR
US
Life Sciences Tools & Services
Market Cap
135.8B USD
IPO
Dec 10, 1969
US
Life Sciences Tools & Services
Market Cap
135.8B USD
IPO
Dec 10, 1969
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Danaher Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Danaher Corp

Current Assets 9.5B
Cash & Short-Term Investments 2B
Receivables 4.3B
Other Current Assets 3.2B
Non-Current Assets 69.6B
PP&E 6.2B
Intangibles 60.5B
Other Non-Current Assets 2.8B
Efficiency

Free Cash Flow Analysis
Danaher Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Danaher Corp

Revenue
23.8B USD
Cost of Revenue
-9.6B USD
Gross Profit
14.2B USD
Operating Expenses
-9.1B USD
Operating Income
5.2B USD
Other Expenses
-1.4B USD
Net Income
3.8B USD
Fundamental Scores

DHR Profitability Score
Profitability Due Diligence

Danaher Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive Net Income
58/100
Profitability
Score

Danaher Corp's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

DHR Solvency Score
Solvency Due Diligence

Danaher Corp's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
High Interest Coverage
65/100
Solvency
Score

Danaher Corp's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DHR Price Targets Summary
Danaher Corp

Wall Street analysts forecast DHR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DHR is 248.28 USD with a low forecast of 212.1 USD and a high forecast of 325.5 USD.

Lowest
Price Target
212.1 USD
12% Upside
Average
Price Target
248.28 USD
31% Upside
Highest
Price Target
325.5 USD
72% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DHR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DHR Insider Trading
Buy and sell transactions by insiders

DHR News

Other Videos
What is the Intrinsic Value of one DHR stock?

The intrinsic value of one DHR stock under the Base Case scenario is 180.14 USD.

Is DHR stock undervalued or overvalued?

Compared to the current market price of 189.73 USD, Danaher Corp is Overvalued by 5%.

Back to Top