First Time Loading...

Danaher Corp
NYSE:DHR

Watchlist Manager
Danaher Corp Logo
Danaher Corp
NYSE:DHR
Watchlist
Price: 247.4 USD -0.39% Market Closed
Updated: May 7, 2024
Section:
 

Relative Value

The Relative Value of one DHR stock under the Base Case scenario is 274.71 USD. Compared to the current market price of 247.4 USD, Danaher Corp is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DHR Relative Value
Base Case
274.71 USD
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4.2
P/S
P/S
Price to Sales
4.2
vs History
96
vs Industry
46
Median 3Y
6.7
Median 5Y
6.5
Industry
3.9
Forward
7.5
More Details
22.7
P/E
P/E
Price to Earnings
22.7
vs History
96
vs Industry
30
Median 3Y
30.2
Median 5Y
36.1
Industry
31.1
Forward
32.2
More Details
26.3
P/OCF
P/OCF
Price to OCF
26.3
vs History
30
vs Industry
24
Median 3Y
23.9
Median 5Y
24.8
Industry
23.3
More Details
49.4
P/FCFE
P/FCFE
Price to FCFE
49.4
vs History
7
vs Industry
14
Median 3Y
30.7
Median 5Y
26.1
Industry
27.4
More Details
3.4
P/B
P/B
Price to Book Value
3.4
vs History
66
vs Industry
28
Median 3Y
4
Median 5Y
3.9
Industry
2.5
More Details
4.4
EV/S
EV/S
Enterprise Value to Sales
4.4
vs History
96
vs Industry
37
Median 3Y
7.2
Median 5Y
7
Industry
3.8
Forward
7.9
More Details
7.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.5
vs History
96
vs Industry
47
Median 3Y
11.8
Median 5Y
12
Industry
7.9
More Details
16.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.5
vs History
95
vs Industry
31
Median 3Y
21.1
Median 5Y
24.2
Industry
17.2
Forward
24.8
More Details
20.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.4
vs History
96
vs Industry
31
Median 3Y
27.4
Median 5Y
33.5
Industry
22.7
Forward
28.5
More Details
27.7
EV/OCF
EV/OCF
Enterprise Value to OCF
27.7
vs History
33
vs Industry
23
Median 3Y
25.6
Median 5Y
26.1
Industry
21.4
More Details
34.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
34.7
vs History
19
vs Industry
21
Median 3Y
30.2
Median 5Y
31.6
Industry
27.9
More Details
2.6
EV/IC
EV/IC
Enterprise Value to IC
2.6
vs History
49
vs Industry
38
Median 3Y
2.7
Median 5Y
2.6
Industry
2.4
More Details

Multiples Across Competitors

DHR Competitors Multiples
Danaher Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Danaher Corp
NYSE:DHR
183.2B USD 4.2 22.7 16.5 20.4
US
Thermo Fisher Scientific Inc
NYSE:TMO
221.8B USD 5.2 37 22.8 33.5
KR
Samsung Biologics Co Ltd
KRX:207940
55.9T KRW 15.1 65.2 34.4 49.5
CH
Lonza Group AG
SIX:LONN
37.4B CHF 5.6 57.2 19.6 28.8
US
IQVIA Holdings Inc
NYSE:IQV
41.2B USD 2.8 30.3 16.5 25.6
US
Agilent Technologies Inc
NYSE:A
41.2B USD 6.1 33.3 26.6 32
US
Mettler-Toledo International Inc
NYSE:MTD
26.9B USD 7.1 34.1 23.9 26.5
US
West Pharmaceutical Services Inc
NYSE:WST
26.8B USD 9.1 47.1 32.7 39.6
IE
ICON PLC
NASDAQ:ICLR
26.1B USD 3.2 38.1 17.2 26.4
FR
Sartorius Stedim Biotech SA
PAR:DIM
19B EUR 7 74.5 32.1 52.7
US
Illumina Inc
NASDAQ:ILMN
18.9B USD 4.2 -14.7 -28.2 -17.3

See Also

Summary
DHR intrinsic value, competitors valuation, and company profile.
DCF Valuation
DHR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DHR stock valuation using valuation multiples.
Wall Street Estimates
DHR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DHR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.