DHI Group Inc
NYSE:DHX
Balance Sheet
Balance Sheet Decomposition
DHI Group Inc
Current Assets | 30.9m |
Cash & Short-Term Investments | 4.2m |
Receivables | 22.4m |
Other Current Assets | 4.2m |
Non-Current Assets | 194.3m |
Long-Term Investments | 1.9m |
PP&E | 30m |
Intangibles | 151.9m |
Other Non-Current Assets | 10.5m |
Current Liabilities | 68.9m |
Accounts Payable | 17.4m |
Accrued Liabilities | 2m |
Other Current Liabilities | 49.5m |
Non-Current Liabilities | 48.8m |
Long-Term Debt | 38m |
Other Non-Current Liabilities | 10.8m |
Balance Sheet
DHI Group Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
27
|
34
|
23
|
12
|
7
|
5
|
8
|
2
|
3
|
4
|
|
Cash Equivalents |
27
|
34
|
23
|
12
|
7
|
5
|
8
|
2
|
3
|
4
|
|
Total Receivables |
53
|
47
|
44
|
41
|
25
|
24
|
21
|
19
|
20
|
22
|
|
Accounts Receivables |
49
|
46
|
43
|
39
|
23
|
21
|
20
|
18
|
20
|
22
|
|
Other Receivables |
4
|
1
|
1
|
3
|
2
|
2
|
1
|
0
|
0
|
0
|
|
Other Current Assets |
5
|
7
|
3
|
5
|
7
|
4
|
5
|
4
|
4
|
4
|
|
Total Current Assets |
85
|
89
|
70
|
59
|
39
|
33
|
34
|
24
|
28
|
31
|
|
PP&E Net |
16
|
15
|
17
|
16
|
16
|
40
|
41
|
27
|
28
|
30
|
|
PP&E Gross |
16
|
0
|
17
|
16
|
16
|
40
|
41
|
27
|
28
|
30
|
|
Accumulated Depreciation |
24
|
0
|
30
|
26
|
26
|
29
|
35
|
40
|
46
|
47
|
|
Intangible Assets |
81
|
65
|
49
|
46
|
39
|
39
|
24
|
24
|
24
|
24
|
|
Goodwill |
239
|
199
|
172
|
171
|
154
|
156
|
133
|
128
|
128
|
128
|
|
Note Receivable |
0
|
0
|
0
|
0
|
8
|
8
|
8
|
9
|
10
|
6
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
6
|
2
|
|
Other Long-Term Assets |
3
|
1
|
2
|
5
|
3
|
3
|
2
|
2
|
4
|
4
|
|
Other Assets |
239
|
199
|
172
|
171
|
154
|
156
|
133
|
128
|
128
|
128
|
|
Total Assets |
424
N/A
|
369
-13%
|
310
-16%
|
296
-5%
|
258
-13%
|
278
+8%
|
241
-13%
|
222
-8%
|
227
+2%
|
225
-1%
|
|
Liabilities | |||||||||||
Accounts Payable |
26
|
24
|
20
|
22
|
25
|
19
|
19
|
16
|
24
|
17
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
4
|
3
|
2
|
0
|
2
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
92
|
90
|
88
|
85
|
56
|
52
|
43
|
45
|
50
|
49
|
|
Total Current Liabilities |
120
|
114
|
108
|
107
|
81
|
74
|
65
|
63
|
74
|
69
|
|
Long-Term Debt |
108
|
99
|
85
|
42
|
17
|
9
|
20
|
23
|
30
|
38
|
|
Deferred Income Tax |
12
|
11
|
8
|
8
|
10
|
13
|
10
|
9
|
6
|
2
|
|
Other Liabilities |
6
|
7
|
5
|
6
|
4
|
21
|
19
|
10
|
11
|
9
|
|
Total Liabilities |
246
N/A
|
230
-6%
|
206
-10%
|
163
-21%
|
113
-31%
|
117
+4%
|
113
-3%
|
105
-7%
|
120
+14%
|
118
-2%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
60
|
50
|
44
|
60
|
71
|
84
|
54
|
24
|
28
|
32
|
|
Additional Paid In Capital |
333
|
352
|
366
|
376
|
383
|
227
|
234
|
242
|
252
|
262
|
|
Treasury Stock |
203
|
243
|
275
|
276
|
279
|
122
|
132
|
150
|
174
|
187
|
|
Other Equity |
14
|
21
|
32
|
27
|
31
|
29
|
29
|
0
|
0
|
0
|
|
Total Equity |
178
N/A
|
139
-22%
|
104
-25%
|
133
+28%
|
145
+10%
|
161
+11%
|
128
-21%
|
116
-9%
|
106
-9%
|
108
+1%
|
|
Total Liabilities & Equity |
424
N/A
|
369
-13%
|
310
-16%
|
296
-5%
|
258
-13%
|
278
+8%
|
241
-13%
|
222
-8%
|
227
+2%
|
225
-1%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
54
|
53
|
50
|
51
|
53
|
54
|
51
|
49
|
47
|
47
|