DHI Group Inc
NYSE:DHX
Cash Flow Statement
Cash Flow Statement
DHI Group Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
16
|
14
|
13
|
15
|
28
|
28
|
27
|
24
|
(11)
|
(15)
|
(16)
|
(39)
|
(5)
|
(5)
|
(8)
|
10
|
16
|
18
|
16
|
16
|
7
|
5
|
9
|
12
|
13
|
4
|
3
|
(28)
|
(30)
|
(21)
|
(53)
|
(28)
|
(30)
|
(31)
|
1
|
2
|
4
|
3
|
2
|
4
|
3
|
|
Depreciation & Amortization |
17
|
21
|
25
|
28
|
27
|
26
|
25
|
24
|
23
|
22
|
21
|
19
|
17
|
14
|
13
|
12
|
12
|
12
|
11
|
10
|
10
|
10
|
9
|
9
|
10
|
11
|
11
|
12
|
12
|
13
|
14
|
16
|
17
|
17
|
17
|
17
|
17
|
18
|
18
|
17
|
17
|
|
Change in Deffered Taxes |
(7)
|
(8)
|
(9)
|
(10)
|
(4)
|
(3)
|
(3)
|
0
|
(1)
|
(0)
|
1
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
0
|
0
|
0
|
2
|
3
|
3
|
2
|
1
|
2
|
1
|
2
|
(0)
|
(3)
|
(2)
|
(3)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
Stock-Based Compensation |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
10
|
11
|
12
|
11
|
11
|
10
|
9
|
9
|
9
|
9
|
8
|
8
|
7
|
6
|
6
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
8
|
8
|
9
|
9
|
9
|
10
|
10
|
10
|
10
|
0
|
|
Other Non-Cash Items |
25
|
26
|
25
|
26
|
9
|
9
|
10
|
10
|
45
|
47
|
47
|
72
|
36
|
34
|
33
|
13
|
5
|
(1)
|
(1)
|
(5)
|
(1)
|
5
|
5
|
5
|
7
|
16
|
16
|
47
|
46
|
33
|
65
|
36
|
39
|
39
|
8
|
8
|
10
|
11
|
12
|
9
|
10
|
|
Cash Taxes Paid |
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
|
Cash Interest Paid |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
|
Change in Working Capital |
(2)
|
(12)
|
(6)
|
(2)
|
(4)
|
2
|
1
|
(0)
|
6
|
3
|
(2)
|
1
|
1
|
6
|
8
|
2
|
1
|
(2)
|
(7)
|
(7)
|
(4)
|
(11)
|
(4)
|
(3)
|
(9)
|
(10)
|
(13)
|
(11)
|
(7)
|
(1)
|
5
|
7
|
3
|
8
|
6
|
8
|
8
|
(3)
|
(4)
|
(6)
|
(5)
|
|
Cash from Operating Activities |
49
N/A
|
39
-20%
|
48
+22%
|
56
+17%
|
56
-1%
|
63
+13%
|
59
-6%
|
57
-3%
|
63
+10%
|
57
-10%
|
51
-10%
|
51
-1%
|
45
-11%
|
47
+4%
|
44
-6%
|
35
-20%
|
34
-2%
|
27
-22%
|
19
-29%
|
16
-16%
|
15
-6%
|
11
-25%
|
21
+87%
|
25
+20%
|
23
-9%
|
23
-1%
|
19
-18%
|
18
-1%
|
19
+2%
|
22
+19%
|
28
+26%
|
30
+7%
|
29
-4%
|
31
+10%
|
29
-8%
|
32
+10%
|
36
+14%
|
27
-26%
|
25
-8%
|
21
-15%
|
21
+1%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(14)
|
(14)
|
(13)
|
(13)
|
(11)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(14)
|
(14)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(15)
|
(14)
|
(14)
|
(15)
|
(16)
|
(17)
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
|
Other Items |
(56)
|
(84)
|
(86)
|
(73)
|
(27)
|
(0)
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
(2)
|
(2)
|
(2)
|
12
|
16
|
30
|
30
|
18
|
14
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(5)
|
(5)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
5
|
5
|
|
Cash from Investing Activities |
(67)
N/A
|
(94)
-40%
|
(95)
-2%
|
(83)
+13%
|
(36)
+57%
|
(9)
+75%
|
(9)
+2%
|
(9)
+1%
|
(9)
-5%
|
(6)
+29%
|
(7)
-11%
|
(8)
-16%
|
(11)
-28%
|
(15)
-40%
|
(15)
-2%
|
(15)
+0%
|
(1)
+95%
|
5
N/A
|
20
+296%
|
21
+3%
|
7
-64%
|
3
-63%
|
(9)
N/A
|
(11)
-18%
|
(12)
-4%
|
(13)
-11%
|
(16)
-26%
|
(16)
0%
|
(16)
+2%
|
(15)
+4%
|
(17)
-14%
|
(19)
-9%
|
(19)
-1%
|
(20)
-2%
|
(18)
+10%
|
(17)
+5%
|
(18)
-4%
|
(18)
-4%
|
(19)
-1%
|
(15)
+22%
|
(15)
-5%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(54)
|
(55)
|
(59)
|
(41)
|
(20)
|
(22)
|
(22)
|
(25)
|
(33)
|
(41)
|
(39)
|
(34)
|
(30)
|
(15)
|
(6)
|
(4)
|
(1)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(6)
|
(9)
|
(9)
|
(11)
|
(11)
|
(9)
|
(15)
|
(18)
|
(27)
|
(29)
|
(26)
|
(23)
|
(21)
|
(20)
|
(17)
|
(13)
|
|
Net Issuance of Debt |
73
|
87
|
91
|
53
|
(9)
|
(17)
|
(13)
|
(12)
|
(10)
|
(4)
|
(5)
|
(10)
|
(15)
|
(23)
|
(28)
|
(23)
|
(44)
|
(40)
|
(52)
|
(52)
|
(24)
|
(21)
|
(9)
|
(9)
|
(8)
|
20
|
27
|
29
|
10
|
(17)
|
(21)
|
(19)
|
3
|
13
|
14
|
12
|
7
|
13
|
13
|
10
|
8
|
|
Other |
(3)
|
(5)
|
(4)
|
(5)
|
(3)
|
(6)
|
(5)
|
(5)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
16
N/A
|
28
+68%
|
27
-2%
|
8
-72%
|
(31)
N/A
|
(44)
-39%
|
(39)
+11%
|
(42)
-7%
|
(47)
-12%
|
(46)
+2%
|
(47)
-1%
|
(46)
+1%
|
(45)
+4%
|
(38)
+14%
|
(34)
+10%
|
(27)
+21%
|
(45)
-65%
|
(40)
+10%
|
(53)
-30%
|
(53)
-2%
|
(27)
+49%
|
(25)
+9%
|
(13)
+47%
|
(14)
-6%
|
(12)
+11%
|
14
N/A
|
18
+29%
|
20
+14%
|
(1)
N/A
|
(28)
-5 004%
|
(30)
-10%
|
(34)
-13%
|
(15)
+55%
|
(14)
+9%
|
(15)
-9%
|
(14)
+6%
|
(17)
-18%
|
(8)
+53%
|
(7)
+14%
|
(7)
+5%
|
(5)
+26%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
1
|
1
|
(0)
|
1
|
(1)
|
(0)
|
1
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Change in Cash |
(1)
N/A
|
(26)
-3 821%
|
(21)
+21%
|
(18)
+14%
|
(13)
+29%
|
10
N/A
|
13
+27%
|
7
-45%
|
7
+5%
|
5
-38%
|
(3)
N/A
|
(4)
-40%
|
(11)
-146%
|
(8)
+29%
|
(6)
+23%
|
(7)
-22%
|
(11)
-49%
|
(8)
+23%
|
(14)
-64%
|
(17)
-25%
|
(6)
+68%
|
(12)
-106%
|
(2)
+83%
|
(0)
+90%
|
(1)
-450%
|
23
N/A
|
20
-14%
|
22
+13%
|
2
-90%
|
(21)
N/A
|
(20)
+5%
|
(23)
-19%
|
(6)
+74%
|
(2)
+61%
|
(4)
-82%
|
0
N/A
|
1
+305%
|
0
-73%
|
(1)
N/A
|
(0)
+86%
|
1
N/A
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
39
N/A
|
29
-25%
|
38
+31%
|
47
+23%
|
47
0%
|
54
+15%
|
50
-7%
|
49
-4%
|
54
+11%
|
48
-12%
|
41
-13%
|
40
-4%
|
33
-17%
|
33
0%
|
30
-10%
|
22
-27%
|
21
-3%
|
16
-25%
|
9
-42%
|
6
-32%
|
5
-22%
|
(0)
N/A
|
9
N/A
|
11
+28%
|
9
-24%
|
7
-18%
|
2
-69%
|
2
-12%
|
3
+30%
|
7
+158%
|
13
+102%
|
16
+16%
|
14
-8%
|
17
+17%
|
13
-24%
|
15
+15%
|
18
+23%
|
8
-55%
|
6
-26%
|
2
-75%
|
1
-27%
|