DHI Group Inc
NYSE:DHX
Cash Flow Statement
Cash Flow Statement
DHI Group Inc
| Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
7
|
14
|
14
|
15
|
16
|
12
|
18
|
20
|
15
|
15
|
10
|
7
|
13
|
13
|
14
|
17
|
19
|
22
|
26
|
29
|
34
|
36
|
38
|
40
|
38
|
37
|
35
|
31
|
16
|
14
|
13
|
15
|
28
|
28
|
27
|
24
|
(11)
|
(15)
|
(16)
|
(39)
|
(5)
|
(5)
|
(8)
|
10
|
16
|
18
|
16
|
16
|
7
|
5
|
9
|
12
|
13
|
4
|
3
|
(28)
|
(30)
|
(21)
|
(53)
|
(28)
|
(30)
|
(31)
|
1
|
2
|
4
|
3
|
2
|
4
|
3
|
2
|
3
|
1
|
0
|
(8)
|
(10)
|
(14)
|
(14)
|
|
| Depreciation & Amortization |
15
|
17
|
20
|
22
|
22
|
21
|
21
|
21
|
20
|
20
|
20
|
19
|
18
|
17
|
15
|
15
|
16
|
16
|
15
|
15
|
15
|
14
|
14
|
13
|
12
|
13
|
13
|
14
|
17
|
21
|
25
|
28
|
27
|
26
|
25
|
24
|
23
|
22
|
21
|
19
|
17
|
14
|
13
|
12
|
12
|
12
|
11
|
10
|
10
|
10
|
9
|
9
|
10
|
11
|
11
|
12
|
12
|
13
|
14
|
16
|
17
|
17
|
17
|
17
|
17
|
18
|
18
|
17
|
17
|
17
|
18
|
18
|
18
|
18
|
17
|
16
|
15
|
|
| Change in Deffered Taxes |
3
|
(4)
|
(1)
|
(1)
|
2
|
10
|
6
|
5
|
3
|
1
|
(0)
|
(2)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
(4)
|
(4)
|
(4)
|
(4)
|
(7)
|
(8)
|
(9)
|
(10)
|
(4)
|
(3)
|
(3)
|
0
|
(1)
|
(0)
|
1
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
0
|
0
|
0
|
2
|
3
|
3
|
2
|
1
|
2
|
1
|
2
|
(0)
|
(3)
|
(2)
|
(3)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
|
| Stock-Based Compensation |
1
|
1
|
2
|
3
|
4
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
5
|
4
|
4
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
6
|
6
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
10
|
11
|
12
|
11
|
11
|
10
|
9
|
9
|
9
|
9
|
8
|
8
|
7
|
6
|
6
|
5
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
8
|
8
|
9
|
9
|
9
|
10
|
10
|
10
|
10
|
10
|
9
|
9
|
8
|
8
|
7
|
6
|
6
|
0
|
|
| Other Non-Cash Items |
4
|
5
|
5
|
6
|
4
|
5
|
5
|
5
|
16
|
14
|
15
|
15
|
4
|
4
|
3
|
3
|
4
|
5
|
7
|
8
|
8
|
8
|
7
|
6
|
6
|
6
|
6
|
8
|
25
|
26
|
25
|
26
|
9
|
9
|
10
|
10
|
45
|
47
|
47
|
72
|
36
|
34
|
33
|
13
|
5
|
(1)
|
(1)
|
(5)
|
(1)
|
5
|
5
|
5
|
7
|
16
|
16
|
47
|
46
|
33
|
65
|
36
|
39
|
39
|
8
|
8
|
10
|
11
|
12
|
9
|
10
|
9
|
8
|
9
|
8
|
14
|
14
|
23
|
24
|
|
| Cash Taxes Paid |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
4
|
6
|
6
|
6
|
13
|
11
|
11
|
11
|
8
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
3
|
0
|
0
|
3
|
1
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
12
|
14
|
10
|
8
|
12
|
15
|
15
|
16
|
(0)
|
(12)
|
(16)
|
(18)
|
(8)
|
(2)
|
4
|
9
|
11
|
9
|
16
|
17
|
8
|
15
|
3
|
(3)
|
3
|
2
|
5
|
1
|
(2)
|
(12)
|
(6)
|
(2)
|
(4)
|
2
|
1
|
(0)
|
6
|
3
|
(2)
|
1
|
1
|
6
|
8
|
2
|
1
|
(2)
|
(7)
|
(7)
|
(4)
|
(11)
|
(4)
|
(3)
|
(9)
|
(10)
|
(13)
|
(11)
|
(7)
|
(1)
|
5
|
7
|
3
|
8
|
6
|
8
|
8
|
(3)
|
(4)
|
(6)
|
(5)
|
(3)
|
(3)
|
(3)
|
(5)
|
(1)
|
(1)
|
(5)
|
(3)
|
|
| Cash from Operating Activities |
41
N/A
|
46
+13%
|
48
+4%
|
50
+5%
|
56
+11%
|
64
+15%
|
65
+1%
|
67
+3%
|
54
-19%
|
38
-30%
|
28
-25%
|
21
-27%
|
23
+10%
|
28
+21%
|
34
+24%
|
41
+21%
|
47
+15%
|
50
+7%
|
63
+26%
|
68
+8%
|
64
-5%
|
73
+13%
|
60
-17%
|
54
-11%
|
55
+2%
|
53
-3%
|
55
+4%
|
51
-8%
|
49
-3%
|
39
-20%
|
48
+22%
|
56
+17%
|
56
-1%
|
63
+13%
|
59
-6%
|
57
-3%
|
63
+10%
|
57
-10%
|
51
-10%
|
51
-1%
|
45
-11%
|
47
+4%
|
44
-6%
|
35
-20%
|
34
-2%
|
27
-22%
|
19
-29%
|
16
-16%
|
15
-6%
|
11
-25%
|
21
+87%
|
25
+20%
|
23
-9%
|
23
-1%
|
19
-18%
|
18
-1%
|
19
+2%
|
22
+19%
|
28
+26%
|
30
+7%
|
29
-4%
|
31
+10%
|
29
-8%
|
32
+10%
|
36
+14%
|
27
-26%
|
25
-8%
|
21
-15%
|
21
+1%
|
23
+10%
|
24
+4%
|
24
0%
|
21
-13%
|
21
+1%
|
19
-10%
|
18
-4%
|
21
+16%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(6)
|
(7)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(7)
|
(9)
|
(10)
|
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(12)
|
(14)
|
(14)
|
(13)
|
(13)
|
(11)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(14)
|
(14)
|
(15)
|
(16)
|
(16)
|
(16)
|
(16)
|
(15)
|
(14)
|
(14)
|
(15)
|
(16)
|
(17)
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(19)
|
(16)
|
(14)
|
(12)
|
(10)
|
(9)
|
(7)
|
|
| Other Items |
(64)
|
(64)
|
(63)
|
(63)
|
1
|
1
|
(15)
|
(8)
|
(6)
|
(4)
|
9
|
2
|
(1)
|
(2)
|
(6)
|
(44)
|
(42)
|
(42)
|
(35)
|
(2)
|
(3)
|
(5)
|
(5)
|
(20)
|
(28)
|
(27)
|
(25)
|
(18)
|
(56)
|
(84)
|
(86)
|
(73)
|
(27)
|
(0)
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
(2)
|
(2)
|
(2)
|
12
|
16
|
30
|
30
|
18
|
14
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(5)
|
(5)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
|
| Cash from Investing Activities |
(67)
N/A
|
(66)
+0%
|
(66)
+1%
|
(66)
0%
|
(3)
+96%
|
(3)
0%
|
(19)
-582%
|
(12)
+39%
|
(10)
+11%
|
(8)
+22%
|
6
N/A
|
(1)
N/A
|
(4)
-217%
|
(5)
-49%
|
(10)
-91%
|
(48)
-381%
|
(46)
+3%
|
(46)
+0%
|
(40)
+12%
|
(8)
+80%
|
(11)
-32%
|
(13)
-24%
|
(13)
+5%
|
(26)
-110%
|
(34)
-29%
|
(34)
0%
|
(34)
+1%
|
(28)
+16%
|
(67)
-136%
|
(94)
-40%
|
(95)
-2%
|
(83)
+13%
|
(36)
+57%
|
(9)
+75%
|
(9)
+2%
|
(9)
+1%
|
(9)
-5%
|
(6)
+29%
|
(7)
-11%
|
(8)
-16%
|
(11)
-28%
|
(15)
-40%
|
(15)
-2%
|
(15)
+0%
|
(1)
+95%
|
5
N/A
|
20
+296%
|
21
+3%
|
7
-64%
|
3
-63%
|
(9)
N/A
|
(11)
-18%
|
(12)
-4%
|
(13)
-11%
|
(16)
-26%
|
(16)
0%
|
(16)
+2%
|
(15)
+4%
|
(17)
-14%
|
(19)
-9%
|
(19)
-1%
|
(20)
-2%
|
(18)
+10%
|
(17)
+5%
|
(18)
-4%
|
(18)
-4%
|
(19)
-1%
|
(15)
+22%
|
(15)
-5%
|
(15)
+3%
|
(14)
+6%
|
(16)
-17%
|
(14)
+15%
|
(12)
+16%
|
(10)
+12%
|
(10)
+2%
|
(9)
+13%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
81
|
81
|
81
|
81
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
7
|
8
|
1
|
(15)
|
(30)
|
(52)
|
(68)
|
(66)
|
(58)
|
(44)
|
(43)
|
(54)
|
(55)
|
(59)
|
(41)
|
(20)
|
(22)
|
(22)
|
(25)
|
(33)
|
(41)
|
(39)
|
(34)
|
(30)
|
(15)
|
(6)
|
(4)
|
(1)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(6)
|
(9)
|
(9)
|
(11)
|
(11)
|
(9)
|
(15)
|
(18)
|
(27)
|
(29)
|
(26)
|
(23)
|
(21)
|
(20)
|
(17)
|
(13)
|
(6)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(6)
|
(11)
|
|
| Net Issuance of Debt |
40
|
151
|
149
|
103
|
35
|
(69)
|
(58)
|
(24)
|
(43)
|
(61)
|
(71)
|
(50)
|
(31)
|
(26)
|
(21)
|
6
|
(9)
|
(14)
|
(13)
|
(41)
|
(26)
|
(7)
|
(2)
|
26
|
31
|
20
|
11
|
18
|
73
|
87
|
91
|
53
|
(9)
|
(17)
|
(13)
|
(12)
|
(10)
|
(4)
|
(5)
|
(10)
|
(15)
|
(23)
|
(28)
|
(23)
|
(44)
|
(40)
|
(52)
|
(52)
|
(24)
|
(21)
|
(9)
|
(9)
|
(8)
|
20
|
27
|
29
|
10
|
(17)
|
(21)
|
(19)
|
3
|
13
|
14
|
12
|
7
|
13
|
13
|
10
|
8
|
(5)
|
(8)
|
(8)
|
(6)
|
(8)
|
(5)
|
(2)
|
(2)
|
|
| Cash Paid for Dividends |
(11)
|
(119)
|
(119)
|
(119)
|
(108)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(1)
|
(8)
|
(9)
|
(9)
|
(10)
|
(3)
|
(3)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
(1)
|
3
|
7
|
8
|
11
|
(1)
|
(6)
|
(8)
|
(9)
|
(2)
|
1
|
1
|
2
|
(3)
|
(5)
|
(4)
|
(5)
|
(3)
|
(6)
|
(5)
|
(5)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
28
N/A
|
24
-13%
|
22
-11%
|
55
+157%
|
(1)
N/A
|
9
N/A
|
20
+128%
|
(26)
N/A
|
(43)
-66%
|
(61)
-41%
|
(71)
-16%
|
(50)
+30%
|
(31)
+37%
|
(26)
+17%
|
(20)
+21%
|
6
N/A
|
(2)
N/A
|
0
N/A
|
4
+1 332%
|
(29)
N/A
|
(42)
-44%
|
(43)
-3%
|
(63)
-46%
|
(51)
+18%
|
(37)
+28%
|
(38)
-2%
|
(31)
+17%
|
(23)
+27%
|
16
N/A
|
28
+68%
|
27
-2%
|
8
-72%
|
(31)
N/A
|
(44)
-39%
|
(39)
+11%
|
(42)
-7%
|
(47)
-12%
|
(46)
+2%
|
(47)
-1%
|
(46)
+1%
|
(45)
+4%
|
(38)
+14%
|
(34)
+10%
|
(27)
+21%
|
(45)
-65%
|
(40)
+10%
|
(53)
-30%
|
(53)
-2%
|
(27)
+49%
|
(25)
+9%
|
(13)
+47%
|
(14)
-6%
|
(12)
+11%
|
14
N/A
|
18
+29%
|
20
+14%
|
(1)
N/A
|
(28)
-5 004%
|
(30)
-10%
|
(34)
-13%
|
(15)
+55%
|
(14)
+9%
|
(15)
-9%
|
(14)
+6%
|
(17)
-18%
|
(8)
+53%
|
(7)
+14%
|
(7)
+5%
|
(5)
+26%
|
(11)
-120%
|
(10)
+4%
|
(10)
+6%
|
(8)
+20%
|
(10)
-33%
|
(9)
+11%
|
(8)
+10%
|
(13)
-64%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(1)
|
(3)
|
(5)
|
(3)
|
0
|
2
|
1
|
(2)
|
(1)
|
(1)
|
2
|
3
|
(0)
|
(0)
|
(1)
|
(1)
|
1
|
1
|
(1)
|
(0)
|
(1)
|
1
|
1
|
(0)
|
1
|
(1)
|
(0)
|
1
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
2
N/A
|
4
+76%
|
4
-5%
|
40
+908%
|
52
+31%
|
71
+37%
|
67
-5%
|
28
-59%
|
(2)
N/A
|
(36)
-1 400%
|
(39)
-9%
|
(30)
+24%
|
(10)
+66%
|
(2)
+77%
|
1
N/A
|
(2)
N/A
|
(2)
+4%
|
6
N/A
|
29
+376%
|
31
+5%
|
12
-60%
|
17
+36%
|
(16)
N/A
|
(23)
-50%
|
(15)
+34%
|
(19)
-24%
|
(10)
+46%
|
(2)
+84%
|
(1)
+60%
|
(26)
-3 821%
|
(21)
+21%
|
(18)
+14%
|
(13)
+29%
|
10
N/A
|
13
+27%
|
7
-45%
|
7
+5%
|
5
-38%
|
(3)
N/A
|
(4)
-40%
|
(11)
-146%
|
(8)
+29%
|
(6)
+23%
|
(7)
-22%
|
(11)
-49%
|
(8)
+23%
|
(14)
-64%
|
(17)
-25%
|
(6)
+68%
|
(12)
-106%
|
(2)
+83%
|
(0)
+90%
|
(1)
-450%
|
23
N/A
|
20
-14%
|
22
+13%
|
2
-90%
|
(21)
N/A
|
(20)
+5%
|
(23)
-19%
|
(6)
+74%
|
(2)
+61%
|
(4)
-82%
|
0
N/A
|
1
+305%
|
0
-73%
|
(1)
N/A
|
(0)
+86%
|
1
N/A
|
(2)
N/A
|
0
N/A
|
(2)
N/A
|
(1)
+69%
|
(1)
-16%
|
(0)
+70%
|
0
N/A
|
(1)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
38
N/A
|
44
+14%
|
45
+4%
|
47
+4%
|
52
+11%
|
60
+15%
|
60
+0%
|
63
+4%
|
50
-20%
|
34
-33%
|
25
-25%
|
18
-29%
|
20
+12%
|
24
+20%
|
30
+26%
|
37
+23%
|
42
+15%
|
46
+10%
|
58
+24%
|
61
+7%
|
57
-8%
|
65
+14%
|
53
-18%
|
47
-12%
|
49
+4%
|
46
-6%
|
47
+2%
|
41
-12%
|
39
-5%
|
29
-25%
|
38
+31%
|
47
+23%
|
47
0%
|
54
+15%
|
50
-7%
|
49
-4%
|
54
+11%
|
48
-12%
|
41
-13%
|
40
-4%
|
33
-17%
|
33
0%
|
30
-10%
|
22
-27%
|
21
-3%
|
16
-25%
|
9
-42%
|
6
-32%
|
5
-22%
|
(0)
N/A
|
9
N/A
|
11
+28%
|
9
-24%
|
7
-18%
|
2
-69%
|
2
-12%
|
3
+30%
|
7
+158%
|
13
+102%
|
16
+16%
|
14
-8%
|
17
+17%
|
13
-24%
|
15
+15%
|
18
+23%
|
8
-55%
|
6
-26%
|
2
-75%
|
1
-27%
|
4
+226%
|
5
+54%
|
8
+44%
|
7
-10%
|
10
+34%
|
9
-8%
|
10
+10%
|
14
+42%
|
|