DINO Relative Valuation - HF Sinclair Corp

Watchlist Manager

Watchlist

Price: 58.28 USD 1.94% Market Closed

Market Cap: $10.5B

	HF Sinclair Corp NYSE:DINO	US
	A Living Smart City Services Co Ltd HKEX:3319	CN
S	SolarBank Corp CNSX:SUNN	CA
	Bosa Technology Holdings Ltd HKEX:8140	HK
O	Onoff AG XETRA:2QU	DE
	Brundage-Bone Concrete Pumping Holdings Inc NASDAQ:BBCP	US

Multiples-Based Value

The Multiples-Based Value for HF Sinclair Corp (DINO) under the Base Case is hidden USD. Compared with the current market price of 58.28 USD, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

DINO Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US		HF Sinclair Corp NYSE:DINO	10.6B USD	0.4	18.4	6.6	13.2
JP		Fuji Oil Co Ltd F:ACK	77.2T EUR	23 895.1	-1 805 607.9	-5 092 092.2	-1 507 979.7
IN		Reliance Industries Ltd NSE:RELIANCE	17.8T INR	1.8	22.1	10.4	15.1
US		Valero Energy Corp NYSE:VLO	70.3B USD	0.6	30.1	9.9	17.2
US		Marathon Petroleum Corp NYSE:MPC	65.8B USD	0.5	16.3	8	11.3
US		Phillips 66 NYSE:PSX	64.8B USD	0.5	14.8	10.8	19
PL	O	Orlen SA PSE:PKN	859.9B CZK	0.6	13.3	3.8	5.9
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	150.5B PLN	0.6	13.5	3.9	6
JP		ENEOS Holdings Inc TSE:5020	3.8T JPY	0.3	20.6	12	70.2
FI		Neste Oyj OMXH:NESTE	19.4B EUR	1	131.2	15.7	45.9
IN		Indian Oil Corporation Ltd NSE:IOC	1.9T INR	0.2	5.6	3.6	4.8

				Revenue Growth	P/S to Growth
US		HF Sinclair Corp NYSE:DINO	Average P/S: 2 172.9 0.4	3%	0.1
JP		Fuji Oil Co Ltd F:ACK	23 895.1	-7%	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	1.8	8%	0.2
US		Valero Energy Corp NYSE:VLO	0.6	-1%	N/A
US		Marathon Petroleum Corp NYSE:MPC	0.5	0%	N/A
US		Phillips 66 NYSE:PSX	0.5	0%	N/A
PL	O	Orlen SA PSE:PKN	0.6	2%	0.3
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	0.6	2%	0.3
JP		ENEOS Holdings Inc TSE:5020	0.3	3%	0.1
FI		Neste Oyj OMXH:NESTE	1	7%	0.1
IN		Indian Oil Corporation Ltd NSE:IOC	0.2	-1%	N/A

				Earnings Growth	PEG
US		HF Sinclair Corp NYSE:DINO	Average P/E: 28.6 18.4	16%	1.1
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -1 805 607.9	N/A	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	22.1	14%	1.6
US		Valero Energy Corp NYSE:VLO	30.1	28%	1.1
US		Marathon Petroleum Corp NYSE:MPC	16.3	6%	2.7
US		Phillips 66 NYSE:PSX	14.8	6%	2.5
PL	O	Orlen SA PSE:PKN	13.3	8%	1.7
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	13.5	8%	1.7
JP		ENEOS Holdings Inc TSE:5020	20.6	17%	1.2
FI		Neste Oyj OMXH:NESTE	131.2	118%	1.1
IN		Indian Oil Corporation Ltd NSE:IOC	5.6	29%	0.2

				EBITDA Growth	EV/EBITDA to Growth
US		HF Sinclair Corp NYSE:DINO	Average EV/EBITDA: 8.5 6.6	7%	0.9
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -5 092 092.2	72%	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	10.4	12%	0.9
US		Valero Energy Corp NYSE:VLO	9.9	6%	1.7
US		Marathon Petroleum Corp NYSE:MPC	8	4%	2
US		Phillips 66 NYSE:PSX	10.8	10%	1.1
PL	O	Orlen SA PSE:PKN	3.8	-1%	N/A
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	3.9	-1%	N/A
JP		ENEOS Holdings Inc TSE:5020	12	11%	1.1
FI		Neste Oyj OMXH:NESTE	15.7	27%	0.6
IN		Indian Oil Corporation Ltd NSE:IOC	3.6	18%	0.2

				EBIT Growth	EV/EBIT to Growth
US		HF Sinclair Corp NYSE:DINO	Average EV/EBIT: 20.9 13.2	16%	0.8
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -1 507 979.7	N/A	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	15.1	14%	1.1
US		Valero Energy Corp NYSE:VLO	17.2	11%	1.6
US		Marathon Petroleum Corp NYSE:MPC	11.3	-1%	N/A
US		Phillips 66 NYSE:PSX	19	20%	0.9
PL	O	Orlen SA PSE:PKN	5.9	-6%	N/A
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	6	-6%	N/A
JP		ENEOS Holdings Inc TSE:5020	70.2	N/A	N/A
FI		Neste Oyj OMXH:NESTE	45.9	55%	0.8
IN		Indian Oil Corporation Ltd NSE:IOC	4.8	25%	0.2

HF Sinclair Corp
NYSE:DINO

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DINO Competitors Multiples
HF Sinclair Corp Competitors

See Also

Company

Help

Tools

Stocks

HF Sinclair Corp NYSE:DINO

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

DINO Competitors Multiples HF Sinclair Corp Competitors

See Also

Company

Help

Tools

Stocks

HF Sinclair Corp
NYSE:DINO

DINO Competitors Multiples
HF Sinclair Corp Competitors