DINO Relative Valuation - HF Sinclair Corp

Watchlist Manager

Watchlist

Price: 58.695 USD 3.7% Market Closed

Market Cap: $10.8B

Relative Value

The Relative Value of one DINO stock under the Base Case scenario is hidden USD. Compared to the current market price of 58.695 USD, HF Sinclair Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

DINO Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US		HF Sinclair Corp NYSE:DINO	10.8B USD	0.4	27.7	8.5	19.4
JP		Fuji Oil Co Ltd F:ACK	77.2T EUR	24 015.4	-1 814 704.4	-5 117 745.1	-1 515 576.6
IN		Reliance Industries Ltd NSE:RELIANCE	19.8T INR	1.9	23.9	11.4	16.5
US		Phillips 66 NYSE:PSX	63.8B USD	0.5	42.6	13.8	30.9
US		Valero Energy Corp NYSE:VLO	61.8B USD	0.5	41.6	10.9	21.6
US		Marathon Petroleum Corp NYSE:MPC	61.1B USD	0.5	21.1	9	13.3
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	127.3B PLN	0.5	19.9	3.4	5.1
PL	O	Orlen SA PSE:PKN	725.6B CZK	0.5	19.6	3.3	5.1
IN		Indian Oil Corporation Ltd NSE:IOC	2.4T INR	0.3	6.8	4.2	5.6
JP		ENEOS Holdings Inc TSE:5020	3.8T JPY	0.3	17.2	10.2	37.8
FI		Neste Oyj OMXH:NESTE	16.2B EUR	0.8	112	39.3	39.3

				Revenue Growth	P/S to Growth
US		HF Sinclair Corp NYSE:DINO	Average P/S: 2 183.8 0.4	-1%	N/A
JP		Fuji Oil Co Ltd F:ACK	24 015.4	-7%	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	1.9	7%	0.3
US		Phillips 66 NYSE:PSX	0.5	-3%	N/A
US		Valero Energy Corp NYSE:VLO	0.5	-4%	N/A
US		Marathon Petroleum Corp NYSE:MPC	0.5	-2%	N/A
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	0.5	-4%	N/A
PL	O	Orlen SA PSE:PKN	0.5	-4%	N/A
IN		Indian Oil Corporation Ltd NSE:IOC	0.3	-2%	N/A
JP		ENEOS Holdings Inc TSE:5020	0.3	-2%	N/A
FI		Neste Oyj OMXH:NESTE	0.8	14%	0.1

				Earnings Growth	PEG
US		HF Sinclair Corp NYSE:DINO	Average P/E: 33.2 27.7	73%	0.4
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -1 814 704.4	N/A	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	23.9	15%	1.6
US		Phillips 66 NYSE:PSX	42.6	33%	1.3
US		Valero Energy Corp NYSE:VLO	41.6	12%	3.5
US		Marathon Petroleum Corp NYSE:MPC	21.1	6%	3.5
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	19.9	102%	0.2
PL	O	Orlen SA PSE:PKN	19.6	102%	0.2
IN		Indian Oil Corporation Ltd NSE:IOC	6.8	24%	0.3
JP		ENEOS Holdings Inc TSE:5020	17.2	13%	1.3
FI		Neste Oyj OMXH:NESTE	112	124%	0.9

				EBITDA Growth	EV/EBITDA to Growth
US		HF Sinclair Corp NYSE:DINO	Average EV/EBITDA: 11.4 8.5	24%	0.4
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -5 117 745.1	72%	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	11.4	13%	0.9
US		Phillips 66 NYSE:PSX	13.8	31%	0.4
US		Valero Energy Corp NYSE:VLO	10.9	7%	1.6
US		Marathon Petroleum Corp NYSE:MPC	9	5%	1.8
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	3.4	2%	1.7
PL	O	Orlen SA PSE:PKN	3.3	2%	1.7
IN		Indian Oil Corporation Ltd NSE:IOC	4.2	16%	0.3
JP		ENEOS Holdings Inc TSE:5020	10.2	10%	1
FI		Neste Oyj OMXH:NESTE	39.3	84%	0.5

				EBIT Growth	EV/EBIT to Growth
US		HF Sinclair Corp NYSE:DINO	Average EV/EBIT: 19.5 19.4	63%	0.3
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -1 515 576.6	N/A	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	16.5	14%	1.2
US		Phillips 66 NYSE:PSX	30.9	54%	0.6
US		Valero Energy Corp NYSE:VLO	21.6	14%	1.5
US		Marathon Petroleum Corp NYSE:MPC	13.3	5%	2.7
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	5.1	-1%	N/A
PL	O	Orlen SA PSE:PKN	5.1	-1%	N/A
IN		Indian Oil Corporation Ltd NSE:IOC	5.6	21%	0.3
JP		ENEOS Holdings Inc TSE:5020	37.8	N/A	N/A
FI		Neste Oyj OMXH:NESTE	39.3	60%	0.7

HF Sinclair Corp
NYSE:DINO

Relative Value

Valuation Multiples

Multiples Across Competitors

DINO Competitors Multiples
HF Sinclair Corp Competitors

See Also

Company

Help

Tools

Stocks

HF Sinclair Corp NYSE:DINO

Relative Value

Valuation Multiples

Multiples Across Competitors

DINO Competitors Multiples HF Sinclair Corp Competitors

See Also

Company

Help

Tools

Stocks

HF Sinclair Corp
NYSE:DINO

DINO Competitors Multiples
HF Sinclair Corp Competitors