First Time Loading...

HF Sinclair Corp
NYSE:DINO

Watchlist Manager
HF Sinclair Corp Logo
HF Sinclair Corp
NYSE:DINO
Watchlist
Price: 54.42 USD 0.33% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one DINO stock under the Base Case scenario is 82.71 USD. Compared to the current market price of 54.42 USD, HF Sinclair Corp is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DINO Relative Value
Base Case
82.71 USD
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
76
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4
Forward
0.3
vs History
42
vs Industry
31
Median 3Y
6.3
Median 5Y
6.7
Industry
9
Forward
8.3
vs History
52
vs Industry
28
Median 3Y
5
Median 5Y
4.8
Industry
4.7
vs History
15
vs Industry
27
Median 3Y
6.1
Median 5Y
5.5
Industry
11.1
vs History
42
vs Industry
45
Median 3Y
1.1
Median 5Y
1
Industry
1.3
vs History
65
vs Industry
77
Median 3Y
0.4
Median 5Y
0.4
Industry
1.9
Forward
0.4
vs History
66
vs Industry
66
Median 3Y
2.2
Median 5Y
2.2
Industry
4.6
vs History
63
vs Industry
37
Median 3Y
4.2
Median 5Y
4.5
Industry
6
Forward
4.7
vs History
53
vs Industry
37
Median 3Y
5.6
Median 5Y
5.6
Industry
8.1
Forward
6.9
vs History
58
vs Industry
32
Median 3Y
5.6
Median 5Y
5.6
Industry
6.3
vs History
47
vs Industry
33
Median 3Y
5.5
Median 5Y
6.3
Industry
10.4
vs History
25
vs Industry
46
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

DINO Competitors Multiples
HF Sinclair Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
HF Sinclair Corp
NYSE:DINO
10.9B USD 0.3 6.9 4.1 5.5
IN
Reliance Industries Ltd
NSE:RELIANCE
19.4T INR 2.2 27.7 12.8 18.2
US
Marathon Petroleum Corp
NYSE:MPC
64.8B USD 0.4 8.2 5.4 6.8
US
Phillips 66
NYSE:PSX
60.9B USD 0.4 10.5 8.9 11.5
US
Valero Energy Corp
NYSE:VLO
51.3B USD 0.4 7.3 4.6 5.9
IN
Indian Oil Corporation Ltd
NSE:IOC
2.4T INR 0.3 5 3.5 4.2
TW
Formosa Petrochemical Corp
TWSE:6505
683B TWD 1 31.2 20.2 39.7
PL
Orlen SA
PSE:PKN
441.2B CZK 0.2 2.8 1.6 2.1
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
76.8B PLN 0.2 2.8 1.6 2.1
FI
Neste Oyj
OMXH:NESTE
17B EUR 0.7 11.8 8.3 13.5
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
1.3T INR 0.3 4.6 3.3 3.8

See Also

Discover More