HF Sinclair Corp
NYSE:DINO

Watchlist Manager
HF Sinclair Corp Logo
HF Sinclair Corp
NYSE:DINO
Watchlist
Price: 49.39 USD -1.73% Market Closed
Market Cap: 9.1B USD
Section:
 

Relative Value

The Relative Value of one DINO stock under the Base Case scenario is 76.28 USD. Compared to the current market price of 49.39 USD, HF Sinclair Corp is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DINO Relative Value
Base Case
76.28 USD
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
25
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4
Forward
0.3
More Details
23.4
P/E
P/E
Price to Earnings
23.4
vs History
17
vs Industry
6
Median 3Y
6.6
Median 5Y
6.6
Industry
12.2
Forward
9.7
More Details
7.8
P/OCF
P/OCF
Price to OCF
7.8
vs History
30
vs Industry
25
Median 3Y
4.7
Median 5Y
5.9
Industry
5.2
More Details
14
P/FCFE
P/FCFE
Price to FCFE
14
vs History
28
vs Industry
16
Median 3Y
8.8
Median 5Y
7.8
Industry
11
More Details
1
P/B
P/B
Price to Book Value
1
vs History
41
vs Industry
58
Median 3Y
1
Median 5Y
1
Industry
1.3
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
23
vs Industry
80
Median 3Y
0.3
Median 5Y
0.4
Industry
2.1
Forward
0.4
More Details
2.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.7
vs History
20
vs Industry
66
Median 3Y
1.8
Median 5Y
2.1
Industry
5.3
More Details
7.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.5
vs History
25
vs Industry
24
Median 3Y
4.1
Median 5Y
5.2
Industry
6.8
Forward
5.4
More Details
17.1
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.1
vs History
23
vs Industry
8
Median 3Y
5.6
Median 5Y
6.1
Industry
10.2
Forward
9.1
More Details
10.3
EV/OCF
EV/OCF
Enterprise Value to OCF
10.3
vs History
30
vs Industry
27
Median 3Y
5.3
Median 5Y
7.3
Industry
7
More Details
17.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17.7
vs History
28
vs Industry
22
Median 3Y
6.5
Median 5Y
7.2
Industry
11.5
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
26
vs Industry
59
Median 3Y
0.8
Median 5Y
0.7
Industry
1.1
More Details

Multiples Across Competitors

DINO Competitors Multiples
HF Sinclair Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
HF Sinclair Corp
NYSE:DINO
9.2B USD 0.3 23.4 7.5 17.1
IN
Reliance Industries Ltd
NSE:RELIANCE
20.9T INR 2.1 25.2 12 17.5
US
Marathon Petroleum Corp
NYSE:MPC
57.9B USD 0.4 20.1 8.5 12.6
US
Phillips 66
NYSE:PSX
57.6B USD 0.4 38.6 12.7 28.5
US
Valero Energy Corp
NYSE:VLO
52.1B USD 0.4 35.2 9.3 18.5
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
109.8B PLN 0.4 17 2.9 4.4
PL
Orlen SA
PSE:PKN
625.2B CZK 0.4 17 2.9 4.4
IN
Indian Oil Corporation Ltd
NSE:IOC
2.2T INR 0.3 9 6.6 9.7
JP
ENEOS Holdings Inc
TSE:5020
2.9T JPY 0.2 22.3 10.7 402.8
FI
Neste Oyj
OMXH:NESTE
14.7B EUR 0.7 -140.2 171.9 171.9
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
1.5T INR 0.3 7.2 4.8 6.1

See Also

Summary
DINO intrinsic value, competitors valuation, and company profile.
DCF Valuation
DINO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DINO stock valuation using valuation multiples.
Wall Street Estimates
DINO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DINO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.