HF Sinclair Corp
NYSE:DINO

Watchlist Manager
HF Sinclair Corp Logo
HF Sinclair Corp
NYSE:DINO
Watchlist
Price: 44.16 USD 1.38% Market Closed
Market Cap: 8.3B USD

Relative Value

The Relative Value of one DINO stock under the Base Case scenario is 69.42 USD. Compared to the current market price of 44.16 USD, HF Sinclair Corp is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DINO Relative Value
Base Case
69.42 USD
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
81
Median 3Y
0.3
Median 5Y
0.3
Industry
1.3
Forward
0.3
vs History
0
vs Industry
6
Median 3Y
6.5
Median 5Y
6.5
Industry
10.5
Forward
22.9
vs History
11
vs Industry
25
Median 3Y
4.6
Median 5Y
5
Industry
4.8
vs History
0
vs Industry
16
Median 3Y
8.4
Median 5Y
7.4
Industry
10.3
vs History
50
vs Industry
58
Median 3Y
1
Median 5Y
0.9
Industry
1.2
vs History
68
vs Industry
80
Median 3Y
0.3
Median 5Y
0.4
Industry
1.9
Forward
0.4
vs History
39
vs Industry
66
Median 3Y
1.8
Median 5Y
2
Industry
4.7
vs History
11
vs Industry
24
Median 3Y
4
Median 5Y
5.1
Industry
6.2
Forward
7.2
vs History
0
vs Industry
8
Median 3Y
5.4
Median 5Y
5.7
Industry
8.8
Forward
16.7
vs History
12
vs Industry
27
Median 3Y
5.3
Median 5Y
6.2
Industry
6.4
vs History
12
vs Industry
22
Median 3Y
6.4
Median 5Y
6.5
Industry
10.4
vs History
33
vs Industry
59
Median 3Y
0.8
Median 5Y
0.7
Industry
1

Multiples Across Competitors

DINO Competitors Multiples
HF Sinclair Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
HF Sinclair Corp
NYSE:DINO
8.3B USD 0.2 48.9 8.8 30.8
IN
Reliance Industries Ltd
NSE:RELIANCE
20.7T INR 2.1 29.7 12.5 18.4
US
Marathon Petroleum Corp
NYSE:MPC
54.4B USD 0.4 22.4 9 14.3
US
Phillips 66
NYSE:PSX
51.9B USD 0.4 28.1 18.1 61.7
US
Valero Energy Corp
NYSE:VLO
45.3B USD 0.4 49 10 22.1
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
97.4B PLN 0.3 16.9 2.4 3.6
PL
Orlen SA
PSE:PKN
564.8B CZK 0.3 16.9 2.4 3.6
IN
Indian Oil Corporation Ltd
NSE:IOC
2.1T INR 0.2 15.3 6.9 12.8
IN
Bharat Petroleum Corporation Ltd
NSE:BPCL
1.5T INR 0.3 11.2 6.7 9.3
JP
ENEOS Holdings Inc
TSE:5020
1.9T JPY 0.2 8.6 6.7 32.1
TW
Formosa Petrochemical Corp
TWSE:6505
368.7B TWD 0.5 77.9 29.8 -2 654.1