Walt Disney Co
NYSE:DIS
Relative Value
The Relative Value of one DIS stock under the Base Case scenario is 163.746 USD. Compared to the current market price of 122.275 USD, Walt Disney Co is Undervalued by 25%.
Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.
Valuation Multiples
Multiples Across Competitors
DIS Competitors Multiples
Walt Disney Co Competitors
Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
---|---|---|---|---|---|---|---|---|
US |
Walt Disney Co
NYSE:DIS
|
230B USD | 2.6 | 77 | 17.5 | 26.9 | ||
US |
Netflix Inc
NASDAQ:NFLX
|
262B USD | 7.8 | 48.5 | 12.5 | 38.7 | ||
NL |
Universal Music Group NV
AEX:UMG
|
50.6B EUR | 4.7 | 43.4 | 36.6 | 36.6 | ||
LU |
Spotify Technology SA
NYSE:SPOT
|
52.4B USD | 3.7 | -91 | 976.8 | -413.6 | ||
US |
Live Nation Entertainment Inc
NYSE:LYV
|
24.7B USD | 1.1 | 78.4 | 15.3 | 22.8 | ||
US |
Warner Bros Discovery Inc
NASDAQ:WBD
|
21.3B USD | 0.5 | -6.8 | 2.6 | -106.3 | ||
FR |
Bollore SE
PAR:BOL
|
18.2B EUR | 1.4 | 6.2 | 16.5 | 41 | ||
CN |
Tencent Music Entertainment Group
NYSE:TME
|
19.1B USD | 5 | 28.1 | 25.2 | 25.2 | ||
US |
Warner Music Group Corp
NASDAQ:WMG
|
17.3B USD | 2.7 | 37.5 | 16.7 | 22.7 | ||
US |
Roku Inc
NASDAQ:ROKU
|
9.4B USD | 2.7 | -13.3 | -20.3 | -17 | ||
DE |
Cts Eventim AG & Co KgaA
XETRA:EVD
|
7.9B EUR | 3.5 | 28.3 | 14.9 | 18.3 |