Dolby Laboratories Inc
NYSE:DLB
Balance Sheet
Balance Sheet Decomposition
Dolby Laboratories Inc
Dolby Laboratories Inc
Balance Sheet
Dolby Laboratories Inc
| Sep-2003 | Sep-2004 | Sep-2005 | Sep-2006 | Sep-2007 | Sep-2008 | Sep-2009 | Sep-2010 | Sep-2011 | Sep-2012 | Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
62
|
79
|
372
|
413
|
369
|
395
|
133
|
156
|
395
|
469
|
454
|
569
|
532
|
516
|
627
|
918
|
797
|
1 072
|
1 225
|
620
|
745
|
482
|
702
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
133
|
156
|
395
|
469
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
62
|
79
|
372
|
413
|
369
|
395
|
0
|
0
|
0
|
0
|
454
|
569
|
532
|
516
|
627
|
918
|
797
|
1 072
|
1 225
|
620
|
745
|
482
|
702
|
|
| Short-Term Investments |
0
|
0
|
0
|
73
|
231
|
120
|
603
|
692
|
548
|
327
|
140
|
231
|
139
|
122
|
248
|
178
|
119
|
47
|
39
|
189
|
139
|
0
|
1
|
|
| Total Receivables |
16
|
24
|
33
|
25
|
28
|
28
|
28
|
58
|
70
|
49
|
105
|
90
|
112
|
77
|
76
|
335
|
386
|
342
|
415
|
420
|
444
|
513
|
512
|
|
| Accounts Receivables |
14
|
20
|
25
|
24
|
28
|
28
|
23
|
54
|
62
|
44
|
98
|
86
|
102
|
76
|
74
|
332
|
385
|
342
|
415
|
420
|
444
|
513
|
512
|
|
| Other Receivables |
2
|
4
|
8
|
1
|
0
|
0
|
5
|
4
|
8
|
6
|
8
|
4
|
11
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
4
|
7
|
12
|
11
|
15
|
18
|
13
|
28
|
26
|
17
|
10
|
9
|
14
|
16
|
25
|
26
|
32
|
26
|
11
|
24
|
36
|
34
|
30
|
|
| Other Current Assets |
24
|
34
|
37
|
51
|
91
|
132
|
125
|
126
|
120
|
109
|
109
|
107
|
24
|
29
|
35
|
40
|
47
|
61
|
70
|
58
|
123
|
166
|
143
|
|
| Total Current Assets |
106
|
145
|
454
|
573
|
733
|
692
|
901
|
1 060
|
1 159
|
970
|
819
|
1 006
|
821
|
760
|
1 011
|
1 497
|
1 382
|
1 547
|
1 761
|
1 311
|
1 488
|
1 194
|
1 388
|
|
| PP&E Net |
66
|
72
|
77
|
77
|
86
|
88
|
92
|
94
|
117
|
255
|
243
|
290
|
403
|
444
|
485
|
514
|
537
|
619
|
602
|
560
|
522
|
518
|
504
|
|
| PP&E Gross |
66
|
72
|
77
|
77
|
86
|
88
|
92
|
94
|
117
|
255
|
243
|
290
|
403
|
444
|
485
|
514
|
537
|
619
|
602
|
560
|
522
|
518
|
504
|
|
| Accumulated Depreciation |
55
|
61
|
60
|
70
|
81
|
91
|
98
|
49
|
70
|
98
|
133
|
171
|
202
|
251
|
305
|
362
|
417
|
476
|
538
|
558
|
577
|
619
|
608
|
|
| Intangible Assets |
6
|
7
|
17
|
15
|
35
|
83
|
82
|
67
|
52
|
57
|
41
|
64
|
128
|
215
|
190
|
184
|
181
|
152
|
123
|
112
|
167
|
435
|
397
|
|
| Goodwill |
9
|
22
|
24
|
23
|
39
|
250
|
261
|
265
|
263
|
281
|
280
|
278
|
308
|
310
|
311
|
328
|
335
|
337
|
341
|
365
|
408
|
533
|
530
|
|
| Long-Term Investments |
4
|
0
|
0
|
33
|
73
|
181
|
206
|
191
|
273
|
362
|
306
|
296
|
321
|
394
|
314
|
188
|
180
|
52
|
63
|
103
|
98
|
89
|
80
|
|
| Other Long-Term Assets |
13
|
16
|
15
|
19
|
25
|
42
|
39
|
35
|
21
|
36
|
49
|
51
|
153
|
188
|
222
|
155
|
208
|
210
|
217
|
239
|
297
|
340
|
329
|
|
| Other Assets |
9
|
22
|
24
|
23
|
39
|
250
|
261
|
265
|
263
|
281
|
280
|
278
|
308
|
310
|
311
|
328
|
335
|
337
|
341
|
365
|
408
|
533
|
530
|
|
| Total Assets |
203
N/A
|
262
+29%
|
586
+124%
|
739
+26%
|
992
+34%
|
1 336
+35%
|
1 581
+18%
|
1 712
+8%
|
1 884
+10%
|
1 961
+4%
|
1 738
-11%
|
1 984
+14%
|
2 133
+8%
|
2 310
+8%
|
2 534
+10%
|
2 865
+13%
|
2 822
-2%
|
2 917
+3%
|
3 106
+6%
|
2 690
-13%
|
2 980
+11%
|
3 110
+4%
|
3 228
+4%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
10
|
7
|
7
|
5
|
9
|
10
|
13
|
4
|
11
|
15
|
11
|
16
|
21
|
18
|
14
|
22
|
15
|
13
|
18
|
14
|
21
|
17
|
18
|
|
| Accrued Liabilities |
34
|
50
|
59
|
75
|
84
|
107
|
72
|
99
|
75
|
81
|
98
|
115
|
129
|
135
|
158
|
174
|
209
|
175
|
205
|
180
|
215
|
203
|
213
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
7
|
6
|
6
|
12
|
48
|
82
|
70
|
63
|
74
|
61
|
64
|
59
|
60
|
61
|
74
|
89
|
82
|
79
|
93
|
83
|
187
|
197
|
207
|
|
| Total Current Liabilities |
51
|
65
|
73
|
93
|
143
|
201
|
157
|
166
|
159
|
157
|
173
|
189
|
210
|
213
|
246
|
285
|
307
|
267
|
316
|
278
|
422
|
418
|
438
|
|
| Long-Term Debt |
15
|
14
|
12
|
11
|
10
|
8
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
17
|
14
|
12
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
16
|
17
|
18
|
20
|
22
|
22
|
22
|
21
|
22
|
23
|
19
|
22
|
9
|
9
|
7
|
7
|
6
|
6
|
6
|
5
|
17
|
10
|
9
|
|
| Other Liabilities |
27
|
23
|
22
|
21
|
19
|
40
|
42
|
40
|
39
|
58
|
65
|
63
|
108
|
118
|
144
|
210
|
202
|
212
|
186
|
161
|
185
|
205
|
158
|
|
| Total Liabilities |
109
N/A
|
119
+9%
|
125
+6%
|
145
+16%
|
195
+34%
|
287
+48%
|
240
-16%
|
238
-1%
|
221
-7%
|
241
+9%
|
257
+7%
|
274
+7%
|
326
+19%
|
340
+4%
|
397
+17%
|
502
+26%
|
514
+3%
|
485
-6%
|
508
+5%
|
443
-13%
|
625
+41%
|
633
+1%
|
605
-4%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
85
|
125
|
177
|
267
|
410
|
610
|
853
|
1 136
|
1 445
|
1 710
|
1 454
|
1 661
|
1 801
|
1 938
|
2 083
|
2 314
|
2 328
|
2 443
|
2 608
|
2 298
|
2 392
|
2 496
|
2 635
|
|
| Additional Paid In Capital |
7
|
49
|
308
|
323
|
376
|
435
|
479
|
330
|
211
|
0
|
19
|
46
|
18
|
42
|
61
|
66
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
1
|
0
|
1
|
0
|
3
|
2
|
1
|
0
|
6
|
3
|
0
|
0
|
|
| Other Equity |
2
|
31
|
25
|
4
|
12
|
5
|
10
|
6
|
7
|
10
|
8
|
3
|
12
|
11
|
7
|
13
|
23
|
11
|
10
|
46
|
34
|
19
|
13
|
|
| Total Equity |
94
N/A
|
143
+53%
|
461
+222%
|
594
+29%
|
797
+34%
|
1 049
+32%
|
1 341
+28%
|
1 474
+10%
|
1 664
+13%
|
1 720
+3%
|
1 481
-14%
|
1 710
+15%
|
1 807
+6%
|
1 970
+9%
|
2 137
+8%
|
2 364
+11%
|
2 307
-2%
|
2 433
+5%
|
2 598
+7%
|
2 246
-14%
|
2 355
+5%
|
2 477
+5%
|
2 623
+6%
|
|
| Total Liabilities & Equity |
203
N/A
|
262
+29%
|
586
+124%
|
739
+26%
|
992
+34%
|
1 336
+35%
|
1 581
+18%
|
1 712
+8%
|
1 884
+10%
|
1 961
+4%
|
1 738
-11%
|
1 984
+14%
|
2 133
+8%
|
2 310
+8%
|
2 534
+10%
|
2 865
+13%
|
2 822
-2%
|
2 917
+3%
|
3 106
+6%
|
2 690
-13%
|
2 980
+11%
|
3 110
+4%
|
3 228
+4%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
85
|
87
|
104
|
107
|
110
|
113
|
114
|
112
|
109
|
103
|
102
|
102
|
101
|
101
|
102
|
103
|
100
|
100
|
101
|
96
|
96
|
95
|
95
|
|