Dolby Laboratories Inc
NYSE:DLB

Watchlist Manager
Dolby Laboratories Inc Logo
Dolby Laboratories Inc
NYSE:DLB
Watchlist
Price: 63.53 USD -1.07% Market Closed
Market Cap: 6.1B USD

Relative Value

The Relative Value of one DLB stock under the Base Case scenario is hidden USD. Compared to the current market price of 63.53 USD, Dolby Laboratories Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DLB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
21
Median 3Y
5.8
Median 5Y
6
Industry
2.4
Forward
4.3
vs History
98
vs Industry
21
Median 3Y
32.1
Median 5Y
32.7
Industry
22.3
Forward
14.9
vs History
98
vs Industry
31
Median 3Y
20.2
Median 5Y
20.3
Industry
16.1
vs History
98
vs Industry
30
Median 3Y
22.1
Median 5Y
23.5
Industry
20.7
vs History
98
vs Industry
37
Median 3Y
3.1
Median 5Y
3.2
Industry
2.9
vs History
98
vs Industry
22
Median 3Y
5.3
Median 5Y
5.4
Industry
2.4
Forward
3.8
vs History
98
vs Industry
34
Median 3Y
6
Median 5Y
6.1
Industry
4.9
vs History
98
vs Industry
22
Median 3Y
19.6
Median 5Y
19.6
Industry
12.2
Forward
10
vs History
98
vs Industry
19
Median 3Y
25.8
Median 5Y
25.8
Industry
15.9
Forward
11.3
vs History
98
vs Industry
31
Median 3Y
17.9
Median 5Y
17.9
Industry
14.7
vs History
98
vs Industry
28
Median 3Y
19.7
Median 5Y
20.6
Industry
17.3
vs History
98
vs Industry
36
Median 3Y
3
Median 5Y
3.2
Industry
2.4

Multiples Across Competitors

DLB Competitors Multiples
Dolby Laboratories Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Dolby Laboratories Inc
NYSE:DLB
6.1B USD 4.5 23.8 14.6 19.2
US
Microsoft Corp
NASDAQ:MSFT
3.5T USD 12 33.5 19.9 25.7
US
Oracle Corp
NYSE:ORCL
562.3B USD 9.2 36.5 24.4 33.3
US
ServiceNow Inc
NYSE:NOW
153.1B USD 12.1 88.5 61.3 85
US
Palo Alto Networks Inc
NASDAQ:PANW
122.7B USD 12.8 109.8 73.4 93.6
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
114.3B USD 25 -363.9 -1 986.2 -348
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.7 22 37.1
US
Fortinet Inc
NASDAQ:FTNT
57.9B USD 8.8 30.9 25.4 27.3
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
35.2B USD 12.4 -857 12 675.7 -250.1
IL
Cyberark Software Ltd
NASDAQ:CYBR
22B USD 16.9 -96.8 -2 002.7 -157.4
P/E Multiple
Earnings Growth PEG
US
Dolby Laboratories Inc
NYSE:DLB
Average P/E: 139.3
23.8
24%
1
US
Microsoft Corp
NASDAQ:MSFT
33.5
18%
1.9
US
Oracle Corp
NYSE:ORCL
36.5
36%
1
US
ServiceNow Inc
NYSE:NOW
88.5
-10%
N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
109.8
46%
2.4
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -363.9 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.7
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
30.9
12%
2.6
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -857 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -96.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Dolby Laboratories Inc
NYSE:DLB
Average EV/EBITDA: 1 465.1
14.6
19%
0.8
US
Microsoft Corp
NASDAQ:MSFT
19.9
20%
1
US
Oracle Corp
NYSE:ORCL
24.4
43%
0.6
US
ServiceNow Inc
NYSE:NOW
61.3
53%
1.2
US
Palo Alto Networks Inc
NASDAQ:PANW
73.4
41%
1.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -1 986.2
184%
N/A
US
V
VMware Inc
XETRA:BZF1
22
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
25.4
17%
1.5
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
12 675.7
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 002.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Dolby Laboratories Inc
NYSE:DLB
Average EV/EBIT: 87.3
19.2
13%
1.5
US
Microsoft Corp
NASDAQ:MSFT
25.7
17%
1.5
US
Oracle Corp
NYSE:ORCL
33.3
38%
0.9
US
ServiceNow Inc
NYSE:NOW
85
65%
1.3
US
Palo Alto Networks Inc
NASDAQ:PANW
93.6
50%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -348 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.1
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
27.3
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -250.1 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -157.4 N/A N/A