First Time Loading...

Deluxe Corp
NYSE:DLX

Watchlist Manager
Deluxe Corp Logo
Deluxe Corp
NYSE:DLX
Watchlist
Price: 19.89 USD 0.71% Market Closed
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

3.1B
+7%
Assets
Growth Rates:
1 Year
+0%
3 Years
+64%
5 Years
+34%
7 Years
+41%
10 Years
+96%
2.5B
+8%
Liabilities
Growth Rates:
1 Year
+0%
3 Years
+86%
5 Years
+78%
7 Years
+90%
10 Years
+143%
604.1m
+0.9%
Equity
Growth Rates:
1 Year
+0%
3 Years
+12%
5 Years
-34%
7 Years
-31%
10 Years
+10%

Balance Sheet Decomposition
Deluxe Corp

3.1B
Assets
2.5B
Liabilities
3.1B
Assets
2.5B
Liabilities
Current Assets 761m
Cash & Short-Term Investments 72m
Receivables 218.1m
Other Current Assets 470.9m
Non-Current Assets 2.3B
Long-Term Investments 61.9m
PP&E 175.5m
Intangibles 1.8B
Other Non-Current Assets 259.9m
Current Liabilities 819.1m
Accounts Payable 154.9m
Accrued Liabilities 542.7m
Other Current Liabilities 121.5m
Non-Current Liabilities 1.7B
Long-Term Debt 1.5B
Other Non-Current Liabilities 150.8m

Balance Sheet
Deluxe Corp

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
62
62
77
59
60
74
123
41
40
72
Cash Equivalents
62
62
77
59
60
74
123
41
40
72
Total Receivables
114
124
153
150
204
196
182
230
246
218
Accounts Receivables
114
124
153
150
204
196
180
228
245
217
Other Receivables
0
0
0
0
0
0
2
1
1
1
Inventory
39
42
40
42
46
40
40
35
52
42
Other Current Assets
104
96
129
142
140
163
162
315
365
429
Total Current Assets
319
324
398
393
450
472
507
620
704
761
PP&E Net
88
86
87
85
90
141
125
184
172
176
PP&E Gross
88
86
87
85
90
141
125
184
172
176
Accumulated Depreciation
349
345
349
358
367
377
361
339
380
334
Intangible Assets
207
285
410
384
360
276
247
511
459
392
Goodwill
868
976
1 106
1 131
1 161
805
737
1 430
1 431
1 431
Note Receivable
0
0
0
0
79
67
35
20
13
12
Long-Term Investments
47
42
42
43
44
45
46
47
48
62
Other Long-Term Assets
160
129
141
173
122
138
179
261
249
247
Other Assets
868
976
1 106
1 131
1 161
805
737
1 430
1 431
1 431
Total Assets
1 688
N/A
1 842
+9%
2 184
+19%
2 209
+1%
2 305
+4%
1 943
-16%
1 875
-4%
3 074
+64%
3 077
+0%
3 081
+0%
Liabilities
Accounts Payable
87
88
107
105
107
112
117
153
157
155
Accrued Liabilities
171
180
193
189
217
250
253
420
475
542
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
161
1
36
44
1
0
0
58
73
87
Other Current Liabilities
49
48
81
89
67
46
42
53
47
35
Total Current Liabilities
467
317
416
426
392
408
412
683
752
819
Long-Term Debt
393
628
723
665
911
884
840
1 653
1 600
1 533
Deferred Income Tax
96
81
85
51
47
15
11
75
46
23
Minority Interest
0
0
0
0
0
0
0
0
0
1
Other Liabilities
84
71
80
52
40
66
72
88
75
101
Total Liabilities
1 041
N/A
1 097
+5%
1 303
+19%
1 194
-8%
1 390
+16%
1 373
-1%
1 334
-3%
2 500
+87%
2 473
-1%
2 477
+0%
Equity
Common Stock
50
49
49
48
45
42
42
43
43
44
Retained Earnings
629
751
883
1 005
927
573
523
506
519
491
Additional Paid In Capital
5
0
0
0
0
4
18
57
79
99
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
1
0
Other Equity
36
55
50
37
56
48
41
31
36
30
Total Equity
648
N/A
745
+15%
881
+18%
1 015
+15%
915
-10%
571
-38%
541
-5%
574
+6%
604
+5%
604
+0%
Total Liabilities & Equity
1 688
N/A
1 842
+9%
2 184
+19%
2 209
+1%
2 305
+4%
1 943
-16%
1 875
-4%
3 074
+64%
3 077
+0%
3 081
+0%
Shares Outstanding
Common Shares Outstanding
50
49
49
48
45
42
42
43
43
44

See Also

Summary
DLX intrinsic value, competitors valuation, and company profile.
DCF Valuation
DLX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DLX stock valuation using valuation multiples.
Wall Street Estimates
DLX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DLX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.