
Danimer Scientific Inc
NYSE:DNMR

Intrinsic Value
The intrinsic value of one
DNMR
stock under the Base Case scenario is
185.95
USD.
Compared to the current market price of 0.35 USD,
Danimer Scientific Inc
is
Undervalued by 100%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Fundamental Analysis


Revenue & Expenses Breakdown
Danimer Scientific Inc
Balance Sheet Decomposition
Danimer Scientific Inc
Current Assets | 69.9m |
Cash & Short-Term Investments | 22.2m |
Receivables | 16.2m |
Other Current Assets | 31.4m |
Non-Current Assets | 573.9m |
PP&E | 449.4m |
Intangibles | 75.8m |
Other Non-Current Assets | 48.7m |
Free Cash Flow Analysis
Danimer Scientific Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Danimer Scientific Inc
Revenue
|
37.4m
USD
|
Cost of Revenue
|
-61.4m
USD
|
Gross Profit
|
-23.9m
USD
|
Operating Expenses
|
-63m
USD
|
Operating Income
|
-86.9m
USD
|
Other Expenses
|
-24.3m
USD
|
Net Income
|
-111.2m
USD
|
DNMR Profitability Score
Profitability Due Diligence
Danimer Scientific Inc's profitability score is 11/100. The higher the profitability score, the more profitable the company is.

Score
Danimer Scientific Inc's profitability score is 11/100. The higher the profitability score, the more profitable the company is.
DNMR Solvency Score
Solvency Due Diligence
Danimer Scientific Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Score
Danimer Scientific Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DNMR Price Targets Summary
Danimer Scientific Inc
Dividends
Current shareholder yield for DNMR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?