Danimer Scientific Inc
NYSE:DNMR

Watchlist Manager
Danimer Scientific Inc Logo
Danimer Scientific Inc
NYSE:DNMR
Watchlist
Price: 0.35 USD Market Closed
Market Cap: 1.1m USD

Relative Value

The Relative Value of one DNMR stock under the Base Case scenario is 165.34 USD. Compared to the current market price of 0.35 USD, Danimer Scientific Inc is Undervalued by 100%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DNMR Relative Value
Base Case
165.34 USD
Undervaluation 100%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
98
Median 3Y
2.8
Median 5Y
165.4
Industry
1.5
Forward
0
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-57.3
Industry
21.4
Forward
-0
vs History
vs Industry
Median 3Y
-2.8
Median 5Y
-227
Industry
13.4
vs History
vs Industry
51
Median 3Y
-0.5
Median 5Y
-223.3
Industry
21.4
vs History
90
vs Industry
95
Median 3Y
0.5
Median 5Y
30.6
Industry
1.7
vs History
74
vs Industry
6
Median 3Y
11
Median 5Y
171.3
Industry
1.6
Forward
7.7
vs History
vs Industry
10
Median 3Y
-18.5
Median 5Y
-16.9
Industry
7
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
-108.9
Industry
13
Forward
-10.1
vs History
vs Industry
Median 3Y
-4.8
Median 5Y
-93.9
Industry
17.6
Forward
-5.5
vs History
vs Industry
Median 3Y
-9.6
Median 5Y
-233.3
Industry
14.5
vs History
vs Industry
Median 3Y
-6.6
Median 5Y
-60
Industry
20.7
vs History
87
vs Industry
74
Median 3Y
0.7
Median 5Y
15.8
Industry
1.3

Multiples Across Competitors

DNMR Competitors Multiples
Danimer Scientific Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Danimer Scientific Inc
NYSE:DNMR
1.1m USD 0 -0 -6.3 -4.2
US
Sherwin-Williams Co
NYSE:SHW
88B USD 3.8 32.6 21.8 25.4
US
Ecolab Inc
NYSE:ECL
76.1B USD 4.8 36.1 22.7 30.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.2T JPY 3.6 17.3 7.6 10
CH
Givaudan SA
SIX:GIVN
35.3B CHF 4.8 32.4 21.8 27.4
US
Dupont De Nemours Inc
NYSE:DD
31.6B USD 2.5 -419.7 10.4 16.2
CH
DSM-Firmenich AG
AEX:DSFIR
24B EUR 1.9 96 12.9 46
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.4T INR 7.1 65.3 39.3 47.4
US
PPG Industries Inc
NYSE:PPG
26.9B USD 1.8 24.6 13.3 16.8
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
CN
Wanhua Chemical Group Co Ltd
SSE:600309
170.9B CNY 1 14.3 15.9 15.9
P/E Multiple
Earnings Growth PEG
US
Danimer Scientific Inc
NYSE:DNMR
Average P/E: 41.5
Negative Multiple: -0
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
32.6
12%
2.7
US
Ecolab Inc
NYSE:ECL
36.1
9%
4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
17.3
N/A N/A
CH
Givaudan SA
SIX:GIVN
32.4
8%
4.1
US
Dupont De Nemours Inc
NYSE:DD
Negative Multiple: -419.7
47%
N/A
CH
D
DSM-Firmenich AG
AEX:DSFIR
96
77%
1.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
65.3
14%
4.7
US
PPG Industries Inc
NYSE:PPG
24.6
24%
1
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
14.3
13%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Danimer Scientific Inc
NYSE:DNMR
Average EV/EBITDA: 19.5
Negative Multiple: -6.3
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
21.8
9%
2.4
US
Ecolab Inc
NYSE:ECL
22.7
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
7.6
6%
1.3
CH
Givaudan SA
SIX:GIVN
21.8
6%
3.6
US
Dupont De Nemours Inc
NYSE:DD
10.4
8%
1.3
CH
D
DSM-Firmenich AG
AEX:DSFIR
12.9
11%
1.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
39.3
10%
3.9
US
PPG Industries Inc
NYSE:PPG
13.3
5%
2.7
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
15.9
31%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Danimer Scientific Inc
NYSE:DNMR
Average EV/EBIT: 27.4
Negative Multiple: -4.2
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
25.4
10%
2.5
US
Ecolab Inc
NYSE:ECL
30.7
11%
2.8
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10
N/A N/A
CH
Givaudan SA
SIX:GIVN
27.4
7%
3.9
US
Dupont De Nemours Inc
NYSE:DD
16.2
18%
0.9
CH
D
DSM-Firmenich AG
AEX:DSFIR
46
412%
0.1
IN
Asian Paints Ltd
NSE:ASIANPAINT
47.4
10%
4.7
US
PPG Industries Inc
NYSE:PPG
16.8
6%
2.8
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
15.9
8%
2