Danimer Scientific Inc
NYSE:DNMR

Watchlist Manager
Danimer Scientific Inc Logo
Danimer Scientific Inc
NYSE:DNMR
Watchlist
Price: 0.35 USD Market Closed
Market Cap: 1.1m USD

Relative Value

The Relative Value of one DNMR stock under the Base Case scenario is 189.9 USD. Compared to the current market price of 0.35 USD, Danimer Scientific Inc is Undervalued by 100%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DNMR Relative Value
Base Case
189.9 USD
Undervaluation 100%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
98
Median 3Y
91.9
Median 5Y
165.4
Industry
1.4
Forward
0
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-58.6
Industry
20.8
Forward
-0
vs History
vs Industry
Median 3Y
-117.9
Median 5Y
-232.1
Industry
13
vs History
vs Industry
51
Median 3Y
-0.5
Median 5Y
-236.3
Industry
20.7
vs History
90
vs Industry
95
Median 3Y
15.4
Median 5Y
30.6
Industry
1.6
vs History
74
vs Industry
6
Median 3Y
97.8
Median 5Y
171.3
Industry
1.6
Forward
7.7
vs History
vs Industry
10
Median 3Y
-18.5
Median 5Y
-17
Industry
6.8
vs History
vs Industry
Median 3Y
-52.7
Median 5Y
-120.3
Industry
12.5
Forward
-10.1
vs History
vs Industry
Median 3Y
-40.2
Median 5Y
-97.5
Industry
16.9
Forward
-5.5
vs History
vs Industry
Median 3Y
-121.5
Median 5Y
-233.7
Industry
14.1
vs History
vs Industry
Median 3Y
-32.5
Median 5Y
-62.6
Industry
20.2
vs History
87
vs Industry
74
Median 3Y
7.8
Median 5Y
15.8
Industry
1.2

Multiples Across Competitors

DNMR Competitors Multiples
Danimer Scientific Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Danimer Scientific Inc
NYSE:DNMR
1.1m USD 0 -0 -6.3 -4.2
US
Sherwin-Williams Co
NYSE:SHW
83.6B USD 3.6 31.2 21 24.5
US
Ecolab Inc
NYSE:ECL
74.1B USD 4.7 35.2 22.2 30
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.6T JPY 3.4 16.2 7 9.2
CH
Givaudan SA
SIX:GIVN
36.9B CHF 5 33.9 22.7 28.5
CH
DSM-Firmenich AG
AEX:DSFIR
24.9B EUR 1.9 99.5 13.4 47.5
US
Dupont De Nemours Inc
NYSE:DD
27.7B USD 2.2 -368.8 9.3 14.4
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.5 59.8 35.9 43.3
US
PPG Industries Inc
NYSE:PPG
24.7B USD 1.6 22.7 12.4 15.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
167B CNY 0.9 14 15.7 15.7
P/E Multiple
Earnings Growth PEG
US
Danimer Scientific Inc
NYSE:DNMR
Average P/E: 40.8
Negative Multiple: -0
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
31.2
12%
2.6
US
Ecolab Inc
NYSE:ECL
35.2
9%
3.9
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
16.2
N/A N/A
CH
Givaudan SA
SIX:GIVN
33.9
8%
4.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
99.5
77%
1.3
US
Dupont De Nemours Inc
NYSE:DD
Negative Multiple: -368.8
47%
N/A
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
59.8
14%
4.3
US
PPG Industries Inc
NYSE:PPG
22.7
24%
0.9
CN
Wanhua Chemical Group Co Ltd
SSE:600309
14
13%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Danimer Scientific Inc
NYSE:DNMR
Average EV/EBITDA: 18.8
Negative Multiple: -6.3
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
21
9%
2.3
US
Ecolab Inc
NYSE:ECL
22.2
9%
2.5
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
7
6%
1.2
CH
Givaudan SA
SIX:GIVN
22.7
6%
3.8
CH
D
DSM-Firmenich AG
AEX:DSFIR
13.4
11%
1.2
US
Dupont De Nemours Inc
NYSE:DD
9.3
8%
1.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
35.9
10%
3.6
US
PPG Industries Inc
NYSE:PPG
12.4
5%
2.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
15.7
31%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Danimer Scientific Inc
NYSE:DNMR
Average EV/EBIT: 26.7
Negative Multiple: -4.2
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
24.5
10%
2.5
US
Ecolab Inc
NYSE:ECL
30
11%
2.7
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.2
N/A N/A
CH
Givaudan SA
SIX:GIVN
28.5
7%
4.1
CH
D
DSM-Firmenich AG
AEX:DSFIR
47.5
412%
0.1
US
Dupont De Nemours Inc
NYSE:DD
14.4
18%
0.8
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
43.3
10%
4.3
US
PPG Industries Inc
NYSE:PPG
15.7
6%
2.6
CN
Wanhua Chemical Group Co Ltd
SSE:600309
15.7
8%
2