Physicians Realty Trust
NYSE:DOC

Watchlist Manager
Physicians Realty Trust Logo
Physicians Realty Trust
NYSE:DOC
Watchlist
Price: 17.98 USD -1.32% Market Closed
Market Cap: 12.5B USD

Intrinsic Value

The intrinsic value of one DOC stock under the Base Case scenario is 18.31 USD. Compared to the current market price of 17.98 USD, Physicians Realty Trust is Undervalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DOC Intrinsic Value
18.31 USD
Undervaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare DOC to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Heightened interest rate pressures could reduce Physicians Realty Trust’s ability to complete accretive acquisitions, constraining its external growth engine and placing downward pressure on future dividend sustainability.

Bull Theses

Strong secular tailwinds from an aging population and the ongoing shift to outpatient care could support high occupancy rates and rental growth across Physicians Realty Trust’s medical office buildings.

Show More Less
How do you feel about DOC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Physicians Realty Trust
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Physicians Realty Trust

Current Assets 139.5m
Cash & Short-Term Investments 70.6m
Receivables 68.9m
Non-Current Assets 19.7B
Long-Term Investments 952m
PP&E 16.3B
Intangibles 747.8m
Other Non-Current Assets 1.7B
Efficiency

Free Cash Flow Analysis
Physicians Realty Trust

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Physicians Realty Trust

Revenue
2.8B USD
Cost of Revenue
-1.1B USD
Gross Profit
1.7B USD
Operating Expenses
-1.2B USD
Operating Income
503.8m USD
Other Expenses
-225.5m USD
Net Income
278.3m USD
Fundamental Scores

DOC Profitability Score
Profitability Due Diligence

Physicians Realty Trust's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Healthy Operating Margin
Sustainable 3Y Average Operating Margin
49/100
Profitability
Score

Physicians Realty Trust's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

DOC Solvency Score
Solvency Due Diligence

Physicians Realty Trust's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
19/100
Solvency
Score

Physicians Realty Trust's solvency score is 19/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DOC Price Targets Summary
Physicians Realty Trust

Wall Street analysts forecast DOC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DOC is 22.78 USD with a low forecast of 18.18 USD and a high forecast of 30.45 USD.

Lowest
Price Target
18.18 USD
1% Upside
Average
Price Target
22.78 USD
27% Upside
Highest
Price Target
30.45 USD
69% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DOC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DOC stock?

The intrinsic value of one DOC stock under the Base Case scenario is 18.31 USD.

Is DOC stock undervalued or overvalued?

Compared to the current market price of 17.98 USD, Physicians Realty Trust is Undervalued by 2%.

Back to Top