DigitalOcean Holdings Inc
NYSE:DOCN
Balance Sheet
Balance Sheet Decomposition
DigitalOcean Holdings Inc
DigitalOcean Holdings Inc
Balance Sheet
DigitalOcean Holdings Inc
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
30
|
33
|
100
|
1 713
|
141
|
317
|
428
|
254
|
|
| Cash Equivalents |
30
|
33
|
100
|
1 713
|
141
|
317
|
428
|
254
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
723
|
95
|
0
|
0
|
|
| Total Receivables |
16
|
24
|
38
|
40
|
54
|
62
|
91
|
119
|
|
| Accounts Receivables |
16
|
21
|
27
|
40
|
54
|
62
|
72
|
91
|
|
| Other Receivables |
0
|
3
|
11
|
0
|
0
|
0
|
19
|
28
|
|
| Other Current Assets |
4
|
4
|
9
|
17
|
28
|
29
|
22
|
54
|
|
| Total Current Assets |
51
|
61
|
148
|
1 770
|
946
|
503
|
542
|
427
|
|
| PP&E Net |
175
|
206
|
239
|
250
|
427
|
461
|
620
|
860
|
|
| PP&E Gross |
175
|
206
|
239
|
250
|
427
|
461
|
620
|
860
|
|
| Accumulated Depreciation |
151
|
210
|
274
|
314
|
379
|
457
|
517
|
612
|
|
| Intangible Assets |
15
|
30
|
35
|
43
|
119
|
140
|
118
|
100
|
|
| Goodwill |
0
|
3
|
3
|
32
|
315
|
348
|
349
|
349
|
|
| Other Long-Term Assets |
4
|
3
|
6
|
6
|
9
|
9
|
10
|
103
|
|
| Other Assets |
0
|
3
|
3
|
32
|
315
|
348
|
349
|
349
|
|
| Total Assets |
245
N/A
|
302
+23%
|
430
+42%
|
2 101
+388%
|
1 816
-14%
|
1 461
-20%
|
1 639
+12%
|
1 838
+12%
|
|
| Liabilities | |||||||||
| Accounts Payable |
14
|
27
|
12
|
13
|
21
|
4
|
55
|
39
|
|
| Accrued Liabilities |
12
|
16
|
27
|
32
|
91
|
112
|
154
|
209
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
24
|
15
|
17
|
0
|
0
|
5
|
4
|
357
|
|
| Other Current Liabilities |
14
|
14
|
28
|
14
|
53
|
71
|
9
|
15
|
|
| Total Current Liabilities |
64
|
73
|
85
|
58
|
166
|
193
|
221
|
619
|
|
| Long-Term Debt |
112
|
176
|
242
|
1 463
|
1 470
|
1 482
|
1 486
|
1 070
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
21
|
4
|
4
|
4
|
|
| Other Liabilities |
3
|
3
|
2
|
1
|
112
|
96
|
130
|
173
|
|
| Total Liabilities |
179
N/A
|
252
+41%
|
329
+31%
|
1 523
+362%
|
1 768
+16%
|
1 775
+0%
|
1 842
+4%
|
1 866
+1%
|
|
| Equity | |||||||||
| Common Stock |
123
|
123
|
173
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
83
|
123
|
167
|
187
|
214
|
344
|
259
|
44
|
|
| Additional Paid In Capital |
31
|
56
|
100
|
770
|
264
|
31
|
57
|
16
|
|
| Treasury Stock |
5
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
2
|
0
|
1
|
1
|
|
| Total Equity |
66
N/A
|
51
-23%
|
101
+98%
|
578
+473%
|
48
-92%
|
314
N/A
|
203
+35%
|
29
+86%
|
|
| Total Liabilities & Equity |
245
N/A
|
302
+23%
|
430
+42%
|
2 101
+388%
|
1 816
-14%
|
1 461
-20%
|
1 639
+12%
|
1 838
+12%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
89
|
89
|
89
|
107
|
97
|
90
|
92
|
92
|
|