DigitalOcean Holdings Inc
NYSE:DOCN
Balance Sheet
Balance Sheet Decomposition
DigitalOcean Holdings Inc
Current Assets | 503m |
Cash & Short-Term Investments | 411.8m |
Receivables | 62.2m |
Other Current Assets | 29m |
Non-Current Assets | 958m |
PP&E | 460.6m |
Intangibles | 488.5m |
Other Non-Current Assets | 8.9m |
Current Liabilities | 192.6m |
Accounts Payable | 4m |
Accrued Liabilities | 112.4m |
Other Current Liabilities | 76.3m |
Non-Current Liabilities | 1.6B |
Long-Term Debt | 1.5B |
Other Non-Current Liabilities | 104.2m |
Balance Sheet
DigitalOcean Holdings Inc
Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
30
|
33
|
100
|
1 713
|
141
|
317
|
|
Cash Equivalents |
30
|
33
|
100
|
1 713
|
141
|
317
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
724
|
95
|
|
Total Receivables |
16
|
24
|
38
|
40
|
54
|
62
|
|
Accounts Receivables |
16
|
21
|
27
|
40
|
54
|
62
|
|
Other Receivables |
0
|
3
|
12
|
0
|
0
|
0
|
|
Other Current Assets |
4
|
4
|
9
|
17
|
28
|
29
|
|
Total Current Assets |
51
|
61
|
148
|
1 770
|
946
|
503
|
|
PP&E Net |
175
|
206
|
239
|
250
|
427
|
461
|
|
PP&E Gross |
175
|
206
|
239
|
250
|
427
|
0
|
|
Accumulated Depreciation |
151
|
210
|
274
|
315
|
379
|
0
|
|
Intangible Assets |
15
|
30
|
35
|
43
|
119
|
140
|
|
Goodwill |
0
|
3
|
3
|
32
|
315
|
348
|
|
Other Long-Term Assets |
4
|
3
|
6
|
6
|
9
|
9
|
|
Other Assets |
0
|
3
|
3
|
32
|
315
|
348
|
|
Total Assets |
245
N/A
|
303
+23%
|
430
+42%
|
2 101
+388%
|
1 816
-14%
|
1 461
-20%
|
|
Liabilities | |||||||
Accounts Payable |
14
|
27
|
12
|
13
|
21
|
4
|
|
Accrued Liabilities |
12
|
16
|
27
|
32
|
91
|
112
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
24
|
15
|
18
|
0
|
0
|
0
|
|
Other Current Liabilities |
14
|
14
|
28
|
14
|
53
|
76
|
|
Total Current Liabilities |
64
|
73
|
85
|
58
|
166
|
193
|
|
Long-Term Debt |
112
|
176
|
242
|
1 463
|
1 470
|
1 478
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
21
|
4
|
|
Other Liabilities |
3
|
3
|
2
|
2
|
112
|
101
|
|
Total Liabilities |
179
N/A
|
252
+41%
|
329
+31%
|
1 523
+362%
|
1 768
+16%
|
1 775
+0%
|
|
Equity | |||||||
Common Stock |
123
|
123
|
173
|
0
|
0
|
0
|
|
Retained Earnings |
83
|
124
|
167
|
187
|
214
|
344
|
|
Additional Paid In Capital |
31
|
56
|
100
|
770
|
264
|
31
|
|
Treasury Stock |
5
|
5
|
5
|
5
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
2
|
0
|
|
Total Equity |
66
N/A
|
51
-23%
|
101
+98%
|
578
+472%
|
48
-92%
|
314
N/A
|
|
Total Liabilities & Equity |
245
N/A
|
303
+23%
|
430
+42%
|
2 101
+388%
|
1 816
-14%
|
1 461
-20%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
89
|
89
|
89
|
107
|
97
|
90
|