D

DigitalOcean Holdings Inc
NYSE:DOCN

Watchlist Manager
DigitalOcean Holdings Inc
NYSE:DOCN
Watchlist
Price: 48.97 USD 1.77% Market Closed
Market Cap: 4.5B USD

Relative Value

The Relative Value of one DOCN stock under the Base Case scenario is hidden USD. Compared to the current market price of 48.97 USD, DigitalOcean Holdings Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DOCN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
28
Median 3Y
4.7
Median 5Y
5
Industry
2.4
Forward
4.9
vs History
35
vs Industry
15
Median 3Y
20.2
Median 5Y
-100.5
Industry
22.3
Forward
23.4
vs History
36
vs Industry
41
Median 3Y
12.6
Median 5Y
12.6
Industry
16.1
vs History
vs Industry
17
Median 3Y
31.6
Median 5Y
29
Industry
20.7
vs History
vs Industry
1
Median 3Y
-13.4
Median 5Y
-10.8
Industry
2.9
vs History
51
vs Industry
21
Median 3Y
6.1
Median 5Y
6.4
Industry
2.4
Forward
6.1
vs History
44
vs Industry
23
Median 3Y
10
Median 5Y
10.6
Industry
4.9
vs History
66
vs Industry
22
Median 3Y
22.9
Median 5Y
25.1
Industry
12.2
Forward
14.8
vs History
35
vs Industry
10
Median 3Y
36.3
Median 5Y
28.4
Industry
15.9
Forward
21.5
vs History
43
vs Industry
33
Median 3Y
16.4
Median 5Y
16.5
Industry
14.7
vs History
53
vs Industry
11
Median 3Y
42.1
Median 5Y
42.5
Industry
17.3
vs History
68
vs Industry
27
Median 3Y
3.9
Median 5Y
4.3
Industry
2.4

Multiples Across Competitors

DOCN Competitors Multiples
DigitalOcean Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
DigitalOcean Holdings Inc
NYSE:DOCN
4.5B USD 5.2 17.8 20 36.8
CA
Shopify Inc
NYSE:SHOP
204.6B USD 19.1 114.9 147.2 150.7
US
Snowflake Inc.
NYSE:SNOW
74.1B USD 16.9 -54.9 -61.9 -52.5
US
Cloudflare Inc
NYSE:NET
68.6B USD 34.1 -665.2 -4 308.8 -352
US
MongoDB Inc
NASDAQ:MDB
32.2B USD 13.9 -454.4 -224.9 -192
ID
DCI Indonesia Tbk PT
IDX:DCII
524.4T IDR 199.2 447.5 373 373
US
Verisign Inc
NASDAQ:VRSN
22.3B USD 13.7 27.6 20.7 21.4
US
Twilio Inc
NYSE:TWLO
21B USD 4.3 313 63.7 178.6
US
GoDaddy Inc
NYSE:GDDY
16.1B USD 3.3 19.4 15.7 17.4
US
Okta Inc
NASDAQ:OKTA
14.8B USD 5.2 76 56.7 101.3
US
Akamai Technologies Inc
NASDAQ:AKAM
12.2B USD 3 24.1 11.4 23.9
P/S Multiple
Revenue Growth P/S to Growth
US
D
DigitalOcean Holdings Inc
NYSE:DOCN
Average P/S: 28.9
5.2
18%
0.3
CA
Shopify Inc
NYSE:SHOP
19.1
26%
0.7
US
Snowflake Inc.
NYSE:SNOW
16.9
26%
0.6
US
Cloudflare Inc
NYSE:NET
34.1
28%
1.2
US
MongoDB Inc
NASDAQ:MDB
13.9
20%
0.7
ID
DCI Indonesia Tbk PT
IDX:DCII
199.2
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
13.7
6%
2.3
US
Twilio Inc
NYSE:TWLO
4.3
10%
0.4
US
GoDaddy Inc
NYSE:GDDY
3.3
8%
0.4
US
Okta Inc
NASDAQ:OKTA
5.2
11%
0.5
US
Akamai Technologies Inc
NASDAQ:AKAM
3
6%
0.5
P/E Multiple
Earnings Growth PEG
US
D
DigitalOcean Holdings Inc
NYSE:DOCN
Average P/E: 130
17.8
40%
0.4
CA
Shopify Inc
NYSE:SHOP
114.9
15%
7.7
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -54.9 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -665.2 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -454.4 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
447.5
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
27.6
7%
3.9
US
Twilio Inc
NYSE:TWLO
313
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
19.4
11%
1.8
US
Okta Inc
NASDAQ:OKTA
76
198%
0.4
US
Akamai Technologies Inc
NASDAQ:AKAM
24.1
33%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
D
DigitalOcean Holdings Inc
NYSE:DOCN
Average EV/EBITDA: 88.6
20
32%
0.6
CA
Shopify Inc
NYSE:SHOP
147.2
47%
3.1
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -61.9 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -4 308.8 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -224.9 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
373
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
20.7
8%
2.6
US
Twilio Inc
NYSE:TWLO
63.7
104%
0.6
US
GoDaddy Inc
NYSE:GDDY
15.7
22%
0.7
US
Okta Inc
NASDAQ:OKTA
56.7
246%
0.2
US
Akamai Technologies Inc
NASDAQ:AKAM
11.4
16%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
D
DigitalOcean Holdings Inc
NYSE:DOCN
Average EV/EBIT: 112.9
36.8
57%
0.6
CA
Shopify Inc
NYSE:SHOP
150.7
47%
3.2
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -52.5 N/A N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -352 N/A N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -192 N/A N/A
ID
DCI Indonesia Tbk PT
IDX:DCII
373
N/A N/A
US
Verisign Inc
NASDAQ:VRSN
21.4
6%
3.6
US
Twilio Inc
NYSE:TWLO
178.6
N/A N/A
US
GoDaddy Inc
NYSE:GDDY
17.4
20%
0.9
US
Okta Inc
NASDAQ:OKTA
101.3
N/A N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
23.9
26%
0.9