Doximity Inc
NYSE:DOCS

Watchlist Manager
Doximity Inc Logo
Doximity Inc
NYSE:DOCS
Watchlist
Price: 65.13 USD 2.5% Market Closed
Market Cap: 12.2B USD

Relative Value

The Relative Value of one DOCS stock under the Base Case scenario is 31.75 USD. Compared to the current market price of 65.13 USD, Doximity Inc is Overvalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DOCS Relative Value
Base Case
31.75 USD
Overvaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
6
Median 3Y
15.5
Median 5Y
17.3
Industry
2.4
Forward
19.3
vs History
42
vs Industry
7
Median 3Y
47.3
Median 5Y
49.6
Industry
22.5
Forward
45.4
vs History
34
vs Industry
5
Median 3Y
36
Median 5Y
39.4
Industry
14.4
vs History
34
vs Industry
8
Median 3Y
36.9
Median 5Y
40.4
Industry
21
vs History
21
vs Industry
4
Median 3Y
7
Median 5Y
7.8
Industry
2.3
vs History
25
vs Industry
6
Median 3Y
13.8
Median 5Y
15.4
Industry
2.6
Forward
17.8
vs History
25
vs Industry
7
Median 3Y
15.4
Median 5Y
17.4
Industry
5.2
vs History
34
vs Industry
6
Median 3Y
40
Median 5Y
41.5
Industry
11.9
Forward
32.8
vs History
36
vs Industry
7
Median 3Y
42.6
Median 5Y
43.8
Industry
16.5
Forward
33.5
vs History
32
vs Industry
6
Median 3Y
31.8
Median 5Y
35.7
Industry
14.6
vs History
34
vs Industry
8
Median 3Y
32.9
Median 5Y
36.9
Industry
18.5
vs History
23
vs Industry
2
Median 3Y
20.7
Median 5Y
23
Industry
1.9

Multiples Across Competitors

DOCS Competitors Multiples
Doximity Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Doximity Inc
NYSE:DOCS
12.3B USD 21.6 55.1 47.3 49.5
US
Veeva Systems Inc
NYSE:VEEV
45.7B USD 16 58.6 48.9 51.5
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
32.8B AUD 171.6 333.3 233.2 233.2
JP
M3 Inc
TSE:2413
1.5T JPY 5.3 37.6 21.3 25.6
SE
Sectra AB
STO:SECT B
67B SEK 32.4 119 -146.8 -146.8
US
Waystar Holding Corp
NASDAQ:WAY
6.3B USD 6.2 73.1 19.1 34.1
CN
Winning Health Technology Group Co Ltd
SZSE:300253
22.8B CNY 8.7 297.9 102.3 102.3
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
260.5B INR 0 0 0 0
US
Vocera Communications Inc
F:V00
2.4B EUR 11.9 -329.1 268.8 4 303.8
US
Inspire Medical Systems Inc
NYSE:INSP
2.6B USD 3 48.9 44 55.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Doximity Inc
NYSE:DOCS
Average EV/EBITDA: 89.6
47.3
23%
2.1
US
Veeva Systems Inc
NYSE:VEEV
48.9
38%
1.3
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
233.2
38%
6.1
JP
M3 Inc
TSE:2413
21.3
13%
1.6
SE
Sectra AB
STO:SECT B
Negative Multiple: -146.8 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
19.1
19%
1
CN
Winning Health Technology Group Co Ltd
SZSE:300253
102.3
48%
2.1
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
Not Available N/A N/A
US
V
Vocera Communications Inc
F:V00
268.8
N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
44
84%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Doximity Inc
NYSE:DOCS
Average EV/EBIT: 544.3
49.5
24%
2.1
US
Veeva Systems Inc
NYSE:VEEV
51.5
39%
1.3
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
233.2
36%
6.5
JP
M3 Inc
TSE:2413
25.6
N/A N/A
SE
Sectra AB
STO:SECT B
Negative Multiple: -146.8 N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
34.1
49%
0.7
CN
Winning Health Technology Group Co Ltd
SZSE:300253
102.3
47%
2.2
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
Not Available N/A N/A
US
V
Vocera Communications Inc
F:V00
4 303.8
N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
55.4
56%
1