Doximity Inc
NYSE:DOCS

Watchlist Manager
Doximity Inc Logo
Doximity Inc
NYSE:DOCS
Watchlist
Price: 43.65 USD 0.37% Market Closed
Market Cap: 8.2B USD

Relative Value

The Relative Value of one DOCS stock under the Base Case scenario is 35.24 USD. Compared to the current market price of 43.65 USD, Doximity Inc is Overvalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DOCS Relative Value
Base Case
35.24 USD
Overvaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
6
Median 3Y
15.5
Median 5Y
17.3
Industry
2.3
Forward
12.5
vs History
89
vs Industry
7
Median 3Y
46.4
Median 5Y
49.1
Industry
22.4
Forward
27.1
vs History
89
vs Industry
5
Median 3Y
35.4
Median 5Y
37.9
Industry
14.4
vs History
89
vs Industry
8
Median 3Y
36.4
Median 5Y
39.1
Industry
21.7
vs History
57
vs Industry
4
Median 3Y
7.2
Median 5Y
7.8
Industry
2.2
vs History
73
vs Industry
6
Median 3Y
13.8
Median 5Y
15.4
Industry
2.5
Forward
11.2
vs History
73
vs Industry
7
Median 3Y
15.4
Median 5Y
17.4
Industry
5.1
vs History
75
vs Industry
6
Median 3Y
39
Median 5Y
41
Industry
12
Forward
20.2
vs History
75
vs Industry
7
Median 3Y
41.1
Median 5Y
43.6
Industry
16.9
Forward
20.7
vs History
87
vs Industry
6
Median 3Y
31
Median 5Y
34.2
Industry
14.5
vs History
87
vs Industry
8
Median 3Y
32.3
Median 5Y
35.2
Industry
18.6
vs History
66
vs Industry
2
Median 3Y
21.1
Median 5Y
23.2
Industry
1.8

Multiples Across Competitors

DOCS Competitors Multiples
Doximity Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Doximity Inc
NYSE:DOCS
8.2B USD 13.2 32.4 28.4 29.7
US
Veeva Systems Inc
NYSE:VEEV
36.5B USD 11.8 42.4 32.1 33.5
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
22.7B AUD 103 197.1 136.2 136.2
JP
M3 Inc
TSE:2413
1.4T JPY 4.4 31.5 16 19.8
US
Waystar Holding Corp
NASDAQ:WAY
5.7B USD 5.5 51.6 17.1 26.9
SE
Sectra AB
STO:SECT B
48.8B SEK 22.9 83.3 -116.9 -116.9
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
290.9B INR 10.9 59.9 37.2 43.5
CN
Winning Health Technology Group Co Ltd
SZSE:300253
20.3B CNY 9.4 -65.9 -130.4 -130.4
US
Inspire Medical Systems Inc
NYSE:INSP
2.8B USD 3.2 63 50.3 67.6
US
Vocera Communications Inc
F:V00
2.4B EUR 12 -330.9 270.3 4 328.2
P/E Multiple
Earnings Growth PEG
US
Doximity Inc
NYSE:DOCS
Average P/E: 68.2
32.4
18%
1.8
US
Veeva Systems Inc
NYSE:VEEV
42.4
32%
1.3
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
197.1
32%
6.2
JP
M3 Inc
TSE:2413
31.5
16%
2
US
W
Waystar Holding Corp
NASDAQ:WAY
51.6
N/A N/A
SE
Sectra AB
STO:SECT B
83.3
28%
3
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
59.9
30%
2
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -65.9
92%
N/A
US
Inspire Medical Systems Inc
NYSE:INSP
63
13%
4.8
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -330.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Doximity Inc
NYSE:DOCS
Average EV/EBITDA: 67.7
28.4
23%
1.2
US
Veeva Systems Inc
NYSE:VEEV
32.1
39%
0.8
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
136.2
32%
4.3
JP
M3 Inc
TSE:2413
16
14%
1.1
US
W
Waystar Holding Corp
NASDAQ:WAY
17.1
24%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -116.9 N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
37.2
24%
1.6
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -130.4
36%
N/A
US
Inspire Medical Systems Inc
NYSE:INSP
50.3
80%
0.6
US
V
Vocera Communications Inc
F:V00
270.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Doximity Inc
NYSE:DOCS
Average EV/EBIT: 525.4
29.7
25%
1.2
US
Veeva Systems Inc
NYSE:VEEV
33.5
39%
0.9
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
136.2
31%
4.4
JP
M3 Inc
TSE:2413
19.8
N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
26.9
56%
0.5
SE
Sectra AB
STO:SECT B
Negative Multiple: -116.9 N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
43.5
27%
1.6
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -130.4
47%
N/A
US
Inspire Medical Systems Inc
NYSE:INSP
67.6
34%
2
US
V
Vocera Communications Inc
F:V00
4 328.2
N/A N/A