Income Statement

Revenue

-23%

+22%

10Y

Currency: USD

	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6	0	0	0	5	0	3	0	0	0	5	0	0	0	5	0	0	0	7	0	0	0	8	0	0	0	8	0	0	0	15	0	0	0	21	0	0	0	26	0	0	0	30	0	0	0	29	0	0	0	22	0	0	0	22	0	0	0	27	12	24	37	49	50	49	48	47	0	0	0
Revenue	46 N/A	54 +17%	64 +18%	75 +18%	87 +15%	98 +12%	103 +6%	103 +0%	100 -3%	105 +5%	116 +11%	130 +12%	148 +14%	167 +12%	191 +14%	231 +21%	274 +19%	312 +14%	337 +8%	321 -5%	239 -26%	121 -50%	190 +57%	261 +38%	275 +5%	283 +3%	279 -1%	272 -3%	257 -6%	245 -4%	239 -3%	231 -3%	223 -3%	208 -7%	190 -9%	175 -8%	165 -6%	163 -1%	166 +2%	169 +2%	176 +4%	176 +0%	172 -3%	166 -4%	158 -5%	147 -7%	136 -7%	125 -9%	114 -8%	115 +0%	124 +8%	141 +14%	162 +15%	179 +11%	195 +9%	212 +9%	226 +7%	238 +5%	240 +1%	232 -3%	221 -5%	204 -7%	190 -7%	179 -6%	170 -5%	167 -2%	173 +4%	188 +9%	214 +14%	239 +12%	267 +12%	283 +6%	290 +2%	297 +2%	290 -2%	278 -4%	262 -6%	247 -6%	236 -5%	231 -2%	228 -1%	225 -1%	224 -1%	219 -3%
Gross Profit
Cost of Revenue	(11)	(13)	(14)	(16)	(18)	(20)	(21)	(23)	(24)	(26)	(29)	(30)	(32)	(35)	(38)	(42)	(47)	(51)	(55)	(56)	(53)	(29)	(44)	(61)	(65)	(65)	(67)	(68)	(66)	(68)	(69)	(70)	(75)	(78)	(81)	(85)	(85)	(88)	(91)	(94)	(98)	(101)	(103)	(103)	(104)	(106)	(106)	(105)	(100)	(93)	(92)	(94)	(99)	(102)	(103)	(102)	(103)	(103)	(104)	(104)	(104)	(104)	(103)	(102)	(99)	(95)	(91)	(87)	(80)	(78)	(74)	(76)	(79)	(85)	(94)	(97)	(99)	(99)	(98)	(98)	(96)	(95)	(94)	(92)
Gross Profit	35 N/A	41 +18%	50 +21%	60 +19%	69 +16%	78 +13%	82 +5%	80 -2%	76 -5%	79 +4%	88 +11%	100 +15%	116 +15%	132 +14%	153 +16%	189 +24%	227 +20%	261 +15%	283 +8%	265 -6%	186 -30%	92 -51%	145 +58%	200 +38%	211 +5%	218 +3%	212 -2%	204 -4%	191 -7%	178 -7%	170 -5%	161 -5%	149 -8%	130 -13%	109 -16%	90 -17%	79 -12%	75 -5%	75 +0%	75 +1%	78 +3%	75 -4%	69 -8%	63 -9%	54 -14%	41 -24%	30 -25%	20 -34%	15 -28%	21 +47%	32 +50%	47 +47%	63 +34%	77 +23%	92 +19%	110 +20%	123 +12%	135 +10%	137 +1%	128 -6%	117 -9%	100 -14%	87 -13%	77 -12%	70 -8%	72 +3%	82 +13%	101 +24%	134 +32%	161 +20%	193 +20%	207 +8%	211 +2%	212 +0%	196 -8%	181 -8%	163 -10%	148 -9%	138 -7%	133 -4%	132 -1%	131 -1%	131 0%	127 -3%
Operating Income
Operating Expenses	(7)	(8)	(8)	(9)	(11)	(13)	(15)	(17)	(19)	(21)	(24)	(25)	(27)	(30)	(36)	(43)	(50)	(56)	(57)	(58)	(62)	(34)	(53)	(73)	(78)	(81)	(81)	(81)	(80)	(81)	(83)	(85)	(87)	(87)	(87)	(86)	(89)	(91)	(93)	(95)	(97)	(98)	(99)	(100)	(102)	(105)	(107)	(108)	(109)	(104)	(105)	(112)	(115)	(540)	(532)	(92)	(84)	(84)	(83)	(82)	(80)	(81)	(81)	(80)	(78)	(73)	(72)	(71)	(71)	(71)	(72)	(72)	(73)	(77)	(81)	(84)	(84)	(83)	(81)	(79)	(79)	(79)	(81)	(81)
Selling, General & Administrative	(3)	(3)	(3)	(3)	(4)	(4)	(5)	(5)	(6)	(6)	(7)	(8)	(8)	(9)	(12)	(13)	(15)	(16)	(14)	(14)	(18)	(10)	(17)	(23)	(25)	(27)	(26)	(26)	(25)	(25)	(25)	(25)	(25)	(24)	(23)	(22)	(24)	(25)	(25)	(26)	(26)	(26)	(26)	(25)	(26)	(27)	(27)	(28)	(27)	(27)	(27)	(27)	(28)	(30)	(30)	(31)	(32)	(32)	(32)	(32)	(31)	(33)	(33)	(36)	(35)	(32)	(32)	(30)	(31)	(31)	(31)	(31)	(30)	(31)	(31)	(33)	(34)	(35)	(35)	(35)	(35)	(34)	(35)	(35)
Depreciation & Amortization	(5)	(5)	(5)	(6)	(7)	(8)	(10)	(12)	(13)	(15)	(17)	(18)	(19)	(22)	(24)	(30)	(35)	(40)	(43)	(44)	(45)	(24)	(37)	(51)	(53)	(54)	(55)	(55)	(55)	(56)	(58)	(60)	(62)	(63)	(64)	(64)	(65)	(66)	(67)	(69)	(71)	(72)	(74)	(75)	(76)	(78)	(79)	(81)	(82)	(83)	(84)	(86)	(87)	(79)	(70)	(61)	(52)	(52)	(51)	(50)	(49)	(48)	(47)	(45)	(43)	(42)	(40)	(41)	(41)	(40)	(41)	(41)	(43)	(47)	(50)	(51)	(50)	(48)	(45)	(45)	(45)	(45)	(45)	(46)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6	6	0	0	(431)	(431)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	0	(0)	(0)	(0)
Operating Income	28 N/A	34 +22%	42 +24%	50 +20%	58 +15%	65 +12%	67 +3%	63 -6%	57 -10%	57 +1%	64 +11%	75 +17%	88 +18%	102 +15%	116 +14%	146 +26%	177 +21%	205 +16%	226 +10%	207 -8%	124 -40%	58 -53%	92 +58%	127 +38%	132 +4%	136 +3%	131 -4%	123 -6%	110 -10%	97 -12%	86 -11%	76 -12%	62 -19%	43 -31%	22 -48%	4 -83%	(9) N/A	(16) -68%	(18) -13%	(20) -11%	(19) +6%	(23) -21%	(30) -32%	(37) -25%	(48) -29%	(64) -32%	(76) -19%	(88) -16%	(94) -7%	(82) +12%	(73) +11%	(66) +11%	(52) +20%	(463) -784%	(439) +5%	18 N/A	39 +116%	51 +30%	54 +6%	46 -15%	37 -20%	19 -48%	6 -68%	(4) N/A	(7) -104%	(1) +86%	9 N/A	31 +225%	63 +104%	90 +43%	121 +34%	136 +12%	138 +2%	134 -2%	115 -14%	98 -15%	79 -19%	65 -18%	58 -11%	54 -6%	53 -2%	51 -3%	50 -3%	46 -8%
Pre-Tax Income
Interest Income Expense	(2)	(2)	(2)	(2)	(1)	(0)	(2)	(0)	(1)	(3)	(3)	(4)	(5)	(5)	(3)	(3)	(3)	(2)	(4)	(4)	(2)	(2)	(3)	(4)	(4)	(4)	(4)	(3)	(3)	(2)	(2)	(6)	(7)	(12)	(13)	(10)	(12)	(8)	(7)	6	9	8	7	(11)	(16)	(21)	(26)	(75)	(75)	(77)	(78)	(29)	(28)	(26)	(23)	(18)	(21)	(22)	(23)	(28)	(27)	(26)	(25)	(24)	(21)	(21)	(20)	(20)	(21)	(21)	(21)	(20)	(23)	(27)	(32)	(36)	(34)	(32)	(36)	(39)	(42)	(45)	(38)	(30)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	22	22	22	22	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	6	0	0	(3)	(431)	0	0	(423)	(1)	(6)	(11)	(12)	(20)	(110)	(107)	(113)	(105)	(11)	(9)	(2)	16	16	17	19	4	9	8	5	5	2	2	3	2	2	2	4
Gain/Loss on Disposition of Assets	0	0	20	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	0	0	19	18	18	0	0	0	1	0	0	0	0	(1)	0	0	0	(0)	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(1)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	(5)	(8)	(6)	(0)	5	7	5
Pre-Tax Income	26 N/A	32 +22%	60 +88%	67 +12%	75 +12%	83 +10%	65 -21%	62 -4%	55 -11%	56 +1%	61 +10%	71 +16%	84 +18%	117 +40%	134 +14%	166 +24%	197 +19%	204 +4%	222 +9%	203 -8%	122 -40%	56 -54%	89 +58%	123 +38%	128 +4%	132 +3%	127 -4%	120 -6%	108 -10%	94 -12%	84 -11%	70 -17%	55 -22%	31 -43%	9 -71%	(7) N/A	(21) -222%	(24) -11%	(25) -4%	(14) +44%	(10) +24%	(15) -46%	(23) -55%	(48) -108%	(65) -34%	(85) -32%	(103) -20%	(163) -59%	(164) 0%	(159) +3%	(152) +5%	(98) +35%	(512) -422%	(488) +5%	(463) +5%	(423) +8%	17 N/A	23 +36%	19 -14%	6 -67%	(11) N/A	(116) -1 008%	(126) -8%	(141) -12%	(134) +5%	(33) +76%	(19) +42%	9 N/A	57 +551%	85 +48%	118 +39%	135 +14%	119 -11%	116 -3%	90 -22%	66 -27%	50 -25%	29 -41%	16 -45%	12 -23%	13 +3%	14 +7%	21 +53%	24 +16%
Net Income
Tax Provision	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Income from Continuing Operations	26	32	60	67	75	83	65	62	55	56	61	71	84	117	134	166	197	204	222	203	122	56	89	123	128	132	127	120	108	94	84	70	55	31	9	(7)	(21)	(24)	(25)	(14)	(10)	(15)	(23)	(48)	(65)	(85)	(103)	(163)	(164)	(159)	(152)	(98)	(512)	(488)	(463)	(423)	17	23	19	6	(11)	(116)	(126)	(141)	(134)	(33)	(19)	9	57	85	118	135	119	116	90	66	50	29	16	12	13	14	21	24
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	26 N/A	32 +22%	60 +88%	67 +12%	75 +12%	83 +10%	65 -21%	62 -4%	35 -44%	35 +1%	41 +16%	51 +24%	84 +65%	117 +40%	134 +14%	166 +24%	197 +18%	204 +4%	221 +8%	202 -8%	122 -40%	56 -54%	90 +60%	124 +37%	129 +4%	133 +3%	127 -5%	120 -6%	108 -10%	94 -12%	84 -11%	70 -17%	55 -22%	31 -43%	9 -71%	(7) N/A	(21) -222%	(24) -15%	(27) -10%	(17) +35%	(15) +11%	(21) -36%	(29) -40%	(54) -86%	(71) -30%	(91) -29%	(108) -19%	(169) -56%	(170) 0%	(165) +3%	(158) +5%	(104) +34%	(518) -399%	(494) +5%	(468) +5%	(429) +8%	11 N/A	17 +56%	14 -19%	1 -96%	(16) N/A	(122) -649%	(132) -8%	(147) -11%	(140) +4%	(38) +73%	(25) +35%	3 N/A	52 +1 592%	79 +53%	112 +42%	129 +15%	113 -12%	110 -3%	85 -23%	60 -29%	44 -27%	23 -47%	10 -56%	7 -36%	7 +5%	8 +13%	15 +92%	19 +23%
EPS (Diluted)	0.95 N/A	1.15 +21%	2.17 +89%	2.28 +5%	1.87 -18%	2.06 +10%	1.72 -17%	1.38 -20%	0.74 -46%	0.66 -11%	0.82 +24%	0.94 +15%	1.32 +40%	1.82 +38%	2.11 +16%	2.23 +6%	2.64 +18%	2.74 +4%	2.97 +8%	2.72 -8%	1.55 -43%	0.7 -55%	1.12 +60%	1.54 +37%	1.59 +3%	1.65 +4%	1.57 -5%	1.48 -6%	1.33 -10%	1.17 -12%	1.04 -11%	0.86 -17%	0.67 -22%	0.38 -43%	0.11 -71%	-0.08 N/A	-0.26 -225%	-0.3 -15%	-0.33 -10%	-0.21 +36%	-0.19 +10%	-0.26 -37%	-0.36 -38%	-0.68 -89%	-0.89 -31%	-1.14 -28%	-1.36 -19%	-2.11 -55%	-2.11 N/A	-2.05 +3%	-1.63 +20%	-1.01 +38%	-5.41 -436%	-4.79 +11%	-4.5 +6%	-4.07 +10%	0.1 N/A	0.16 +60%	0.13 -19%	0 N/A	-0.17 N/A	-1.41 -729%	-1.52 -8%	-1.69 -11%	-1.62 +4%	-0.44 +73%	-0.28 +36%	0.05 N/A	0.58 +1 060%	0.95 +64%	1.3 +37%	1.49 +15%	1.3 -13%	1.06 -18%	0.8 -25%	0.56 -30%	0.43 -23%	0.21 -51%	0.08 -62%	0.07 -12%	0.06 -14%	0.06 N/A	0.13 +117%	0.16 +23%

Income Statement Balance Sheet Cash Flow Statement

Diana Shipping Inc
NYSE:DSX

Income Statement

Earnings Waterfall
Diana Shipping Inc

Income Statement
Diana Shipping Inc

See Also

Company

Help

Tools

Stocks

Diana Shipping Inc NYSE:DSX

Income Statement

Earnings Waterfall Diana Shipping Inc

Income Statement Diana Shipping Inc

See Also

Company

Help

Tools

Stocks

Diana Shipping Inc
NYSE:DSX

Earnings Waterfall
Diana Shipping Inc

Income Statement
Diana Shipping Inc