
Dynatrace Inc
NYSE:DT

Intrinsic Value
The intrinsic value of one
DT
stock under the Base Case scenario is
37.12
USD.
Compared to the current market price of 47.35 USD,
Dynatrace Inc
is
Overvalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Dynatrace Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Dynatrace Inc
Balance Sheet Decomposition
Dynatrace Inc
Current Assets | 1.6B |
Cash & Short-Term Investments | 1B |
Receivables | 391.6m |
Other Current Assets | 175.9m |
Non-Current Assets | 2.2B |
Long-Term Investments | 46.3m |
PP&E | 116.1m |
Intangibles | 1.4B |
Other Non-Current Assets | 638.8m |
Free Cash Flow Analysis
Dynatrace Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Dynatrace Inc
Revenue
|
1.6B
USD
|
Cost of Revenue
|
-307m
USD
|
Gross Profit
|
1.3B
USD
|
Operating Expenses
|
-1.2B
USD
|
Operating Income
|
159.6m
USD
|
Other Expenses
|
322.7m
USD
|
Net Income
|
482.3m
USD
|
DT Profitability Score
Profitability Due Diligence
Dynatrace Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.

Score
Dynatrace Inc's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
DT Solvency Score
Solvency Due Diligence
Dynatrace Inc's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Score
Dynatrace Inc's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DT Price Targets Summary
Dynatrace Inc
According to Wall Street analysts, the average 1-year price target for
DT
is 63.28 USD
with a low forecast of 50.5 USD and a high forecast of 77.7 USD.
Dividends
Current shareholder yield for DT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DT
stock under the Base Case scenario is
37.12
USD.
Compared to the current market price of 47.35 USD,
Dynatrace Inc
is
Overvalued by 22%.