First Time Loading...

Dynatrace Inc
NYSE:DT

Watchlist Manager
Dynatrace Inc Logo
Dynatrace Inc
NYSE:DT
Watchlist
Price: 46.21 USD -0.45% Market Closed
Updated: May 11, 2024

Relative Value

The Relative Value of one DT stock under the Base Case scenario is 34.76 USD. Compared to the current market price of 46.21 USD, Dynatrace Inc is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DT Relative Value
Base Case
34.76 USD
Overvaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
91
vs Industry
11
Median 3Y
11.9
Median 5Y
13.9
Industry
2.3
Forward
9.3
vs History
71
vs Industry
9
Median 3Y
201.5
Median 5Y
120.1
Industry
24.3
Forward
38.2
vs History
59
vs Industry
16
Median 3Y
43.7
Median 5Y
40.9
Industry
17.4
vs History
61
vs Industry
17
Median 3Y
130.5
Median 5Y
64.2
Industry
22.4
vs History
83
vs Industry
15
Median 3Y
8.8
Median 5Y
8.9
Industry
2.7
vs History
91
vs Industry
11
Median 3Y
11.6
Median 5Y
14.5
Industry
2.3
Forward
8.8
vs History
91
vs Industry
19
Median 3Y
14.3
Median 5Y
17.8
Industry
4.8
vs History
67
vs Industry
6
Median 3Y
85.3
Median 5Y
80.7
Industry
13.2
Forward
29.8
vs History
69
vs Industry
5
Median 3Y
133
Median 5Y
129.4
Industry
16.8
Forward
32.7
vs History
59
vs Industry
16
Median 3Y
41.6
Median 5Y
38.8
Industry
15.9
vs History
59
vs Industry
15
Median 3Y
44.9
Median 5Y
41.9
Industry
18.7
vs History
61
vs Industry
17
Median 3Y
6.4
Median 5Y
6.2
Industry
2.4

Multiples Across Competitors

DT Competitors Multiples
Dynatrace Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Dynatrace Inc
NYSE:DT
13.7B USD 10 69.4 71.6 103.1
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
268.2B USD 7.7 64.8 26.3 43.7
DE
SAP SE
XETRA:SAP
205.5B EUR 6.5 42.5 24.9 29.8
US
Adobe Inc
NASDAQ:ADBE
218.5B USD 11 45.5 27.3 30.7
US
Intuit Inc
NASDAQ:INTU
177.1B USD 11.7 63.9 42.8 52.3
US
Synopsys Inc
NASDAQ:SNPS
84.8B USD 13.8 60.3 50.3 59.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.1B USD 19.1 74.6 57.3 64.5
US
Workday Inc
NASDAQ:WDAY
65.2B USD 9 47.2 129.8 329.8
CA
Constellation Software Inc
TSX:CSU
79.2B CAD 6.9 102.5 26.8 49.8
EV/EBITDA Multiple
EBITDA Growth
US
Dynatrace Inc
NYSE:DT
Average EV/EBITDA: 20 162.1
71.6
314%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
26.3
70%
DE
SAP SE
XETRA:SAP
24.9
64%
US
Adobe Inc
NASDAQ:ADBE
27.3
69%
US
Intuit Inc
NASDAQ:INTU
42.8
123%
US
Synopsys Inc
NASDAQ:SNPS
50.3
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
57.3
107%
US
Workday Inc
NASDAQ:WDAY
129.8
652%
CA
Constellation Software Inc
TSX:CSU
26.8
N/A
EV/EBIT Multiple
EBIT Growth
US
Dynatrace Inc
NYSE:DT
Average EV/EBIT: 22 202.3
103.1
507%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
43.7
179%
DE
SAP SE
XETRA:SAP
29.8
79%
US
Adobe Inc
NASDAQ:ADBE
30.7
79%
US
Intuit Inc
NASDAQ:INTU
52.3
166%
US
Synopsys Inc
NASDAQ:SNPS
59.3
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
64.5
123%
US
Workday Inc
NASDAQ:WDAY
329.8
1 591%
CA
Constellation Software Inc
TSX:CSU
49.8
N/A

See Also

Discover More