Solo Brands Inc
NYSE:DTC
Solo Brands Inc
NYSE:DTC
Price:
0.0421
USD
-55.21%
Market Closed
Market Cap:
$44.7m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Solo Brands Inc
NYSE:DTC
|
US |
|
P
|
Prestar Resources Bhd
KLSE:PRESTAR
|
MY |
Income Statement
Earnings Waterfall
Solo Brands Inc
Solo Brands Inc
Income Statement
Solo Brands Inc
Solo Brands Inc
Currency: USD
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
10
|
6
|
7
|
7
|
6
|
8
|
9
|
10
|
11
|
12
|
13
|
14
|
14
|
|
| Revenue |
404
N/A
|
328
-19%
|
464
+41%
|
497
+7%
|
518
+4%
|
524
+1%
|
519
-1%
|
527
+2%
|
495
-6%
|
492
-1%
|
492
+0%
|
476
-3%
|
455
-5%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(145)
|
(127)
|
(176)
|
(185)
|
(200)
|
(200)
|
(199)
|
(203)
|
(193)
|
(194)
|
(195)
|
(207)
|
(194)
|
|
| Gross Profit |
259
N/A
|
202
-22%
|
288
+43%
|
312
+8%
|
318
+2%
|
324
+2%
|
320
-1%
|
324
+1%
|
302
-7%
|
298
-1%
|
298
0%
|
269
-10%
|
260
-3%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(187)
|
(183)
|
(257)
|
(290)
|
(287)
|
(317)
|
(282)
|
(284)
|
(281)
|
(536)
|
(544)
|
(297)
|
(299)
|
|
| Selling, General & Administrative |
(160)
|
(157)
|
(226)
|
(257)
|
(259)
|
(258)
|
(252)
|
(254)
|
(249)
|
(253)
|
(260)
|
(260)
|
(260)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
|
| Depreciation & Amortization |
(18)
|
(16)
|
(22)
|
(23)
|
(25)
|
(25)
|
(25)
|
(26)
|
(27)
|
(27)
|
(27)
|
(26)
|
(26)
|
|
| Other Operating Expenses |
(9)
|
(10)
|
(9)
|
(10)
|
(4)
|
(34)
|
(5)
|
(4)
|
(5)
|
(256)
|
(257)
|
(10)
|
(11)
|
|
| Operating Income |
72
N/A
|
18
-74%
|
31
+70%
|
22
-30%
|
31
+42%
|
7
-78%
|
38
+456%
|
40
+5%
|
21
-47%
|
(237)
N/A
|
(246)
-4%
|
(28)
+89%
|
(39)
-40%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(10)
|
(6)
|
(7)
|
(7)
|
(6)
|
(8)
|
(9)
|
(10)
|
(11)
|
(12)
|
(13)
|
(14)
|
(14)
|
|
| Non-Reccuring Items |
(3)
|
0
|
(33)
|
(31)
|
(31)
|
0
|
0
|
0
|
(249)
|
0
|
0
|
(333)
|
(136)
|
|
| Total Other Income |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
6
|
7
|
7
|
7
|
1
|
1
|
(1)
|
|
| Pre-Tax Income |
59
N/A
|
12
-79%
|
(9)
N/A
|
(17)
-76%
|
(7)
+60%
|
(1)
+80%
|
35
N/A
|
36
+6%
|
(232)
N/A
|
(242)
-5%
|
(258)
-6%
|
(373)
-45%
|
(189)
+49%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(2)
|
(1)
|
1
|
2
|
(1)
|
(2)
|
(7)
|
(1)
|
36
|
40
|
40
|
40
|
9
|
|
| Income from Continuing Operations |
57
|
11
|
(9)
|
(15)
|
(8)
|
(4)
|
28
|
35
|
(195)
|
(203)
|
(218)
|
(333)
|
(180)
|
|
| Income to Minority Interest |
(8)
|
(6)
|
1
|
4
|
3
|
1
|
(11)
|
(11)
|
84
|
87
|
92
|
133
|
67
|
|
| Net Income (Common) |
11
N/A
|
(33)
N/A
|
(45)
-36%
|
(48)
-8%
|
(5)
+90%
|
(2)
+59%
|
17
N/A
|
24
+36%
|
(111)
N/A
|
(116)
-4%
|
(126)
-9%
|
(200)
-59%
|
(113)
+43%
|
|
| EPS (Diluted) |
0.11
N/A
|
-0.52
N/A
|
-0.7
-35%
|
-0.76
-9%
|
-0.08
+89%
|
-0.03
+63%
|
0.28
N/A
|
0.4
+43%
|
-1.84
N/A
|
-2.01
-9%
|
-2.18
-8%
|
-3.41
-56%
|
-1.94
+43%
|
|
Switch to:
Switch to:
See Also
Discover More
