Solo Brands Inc
NYSE:DTC

Watchlist Manager
Solo Brands Inc Logo
Solo Brands Inc
NYSE:DTC
Watchlist
Price: 0.0421 USD -55.21% Market Closed
Market Cap: $44.7m

Relative Value

There is not enough data to reliably calculate the relative value of DTC.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DTC Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

DTC Competitors Multiples
Solo Brands Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Solo Brands Inc
NYSE:DTC
44.7m USD 0.1 -0.4 -14.8 -4.6
JP
Bandai Namco Holdings Inc
TSE:7832
2.6T JPY 2 20.2 10.2 12.9
US
Hasbro Inc
NASDAQ:HAS
12.5B USD 2.9 -22.3 14.8 17.3
JP
Shimano Inc
TSE:7309
1.5T JPY 3.2 29.4 13.8 20.7
UK
Games Workshop Group PLC
LSE:GAW
5.9B GBP 9.1 28.6 18 20.9
US
Mattel Inc
NASDAQ:MAT
6.4B USD 1.2 14.9 9.7 12.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
41.4B CNY 2.3 23.3 18.4 18.4
CA
BRP Inc
TSX:DOO
8.1B CAD 1 333.1 10.5 18.9
US
Brunswick Corp
NYSE:BC
5.6B USD 1.1 -23.5 12.6 25.3
US
Acushnet Holdings Corp
NYSE:GOLF
5.5B USD 2.2 24.7 17.1 20.2
IT
Technogym SpA
MIL:TGYM
3.5B EUR 3.7 36.6 17.9 24.8
P/E Multiple
Earnings Growth PEG
US
Solo Brands Inc
NYSE:DTC
Average P/E: 63.8
Negative Multiple: -0.4
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
20.2
7%
2.9
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -22.3
29%
N/A
JP
Shimano Inc
TSE:7309
29.4
0%
N/A
UK
Games Workshop Group PLC
LSE:GAW
28.6
5%
5.7
US
Mattel Inc
NASDAQ:MAT
14.9
3%
5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.3
26%
0.9
CA
BRP Inc
TSX:DOO
333.1
N/A N/A
US
Brunswick Corp
NYSE:BC
Negative Multiple: -23.5
41%
N/A
US
Acushnet Holdings Corp
NYSE:GOLF
24.7
6%
4.1
IT
Technogym SpA
MIL:TGYM
36.6
18%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Solo Brands Inc
NYSE:DTC
Average EV/EBITDA: 14.3
Negative Multiple: -14.8
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
10.2
5%
2
US
Hasbro Inc
NASDAQ:HAS
14.8
15%
1
JP
Shimano Inc
TSE:7309
13.8
9%
1.5
UK
Games Workshop Group PLC
LSE:GAW
18
4%
4.5
US
Mattel Inc
NASDAQ:MAT
9.7
7%
1.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
18.4
38%
0.5
CA
BRP Inc
TSX:DOO
10.5
9%
1.2
US
Brunswick Corp
NYSE:BC
12.6
4%
3.2
US
Acushnet Holdings Corp
NYSE:GOLF
17.1
7%
2.4
IT
Technogym SpA
MIL:TGYM
17.9
14%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Solo Brands Inc
NYSE:DTC
Average EV/EBIT: 19.2
Negative Multiple: -4.6
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
12.9
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
17.3
16%
1.1
JP
Shimano Inc
TSE:7309
20.7
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
20.9
4%
5.2
US
Mattel Inc
NASDAQ:MAT
12.4
3%
4.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
18.4
33%
0.6
CA
BRP Inc
TSX:DOO
18.9
12%
1.6
US
Brunswick Corp
NYSE:BC
25.3
8%
3.2
US
Acushnet Holdings Corp
NYSE:GOLF
20.2
5%
4
IT
Technogym SpA
MIL:TGYM
24.8
17%
1.5