DTE Energy Co
NYSE:DTE

Watchlist Manager
DTE Energy Co Logo
DTE Energy Co
NYSE:DTE
Watchlist
Price: 129.78 USD 0.11% Market Closed
Market Cap: 27B USD

Intrinsic Value

The intrinsic value of one DTE stock under the Base Case scenario is 164.66 USD. Compared to the current market price of 129.78 USD, DTE Energy Co is Undervalued by 21%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DTE Intrinsic Value
164.66 USD
Undervaluation 21%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
DTE Energy Co

What is Valuation History?
Ask AI Assistant
What other research platforms think about DTE?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DTE valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for DTE Energy Co.

Explain Valuation
Compare DTE to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A potential backlash from Michigan regulators against DTE's repeated rate-increase requests and ambitious grid modernization investments could hinder the company’s ability to earn adequate returns, leading to slower earnings growth or forced capital reallocation.

Frequent and prolonged power outages during severe weather events, coupled with public dissatisfaction in DTE’s core service territory, could spur stricter regulatory oversight and higher operational costs, potentially pressuring margins and tarnishing DTE's reputation.

A heavy concentration in the Detroit-area industrial base, particularly automotive manufacturing, exposes DTE to fluctuations in industrial demand; an economic downturn or industry shift could reduce electricity and gas volumes, dampening top-line growth.

Bull Theses

DTE’s strategic focus on rate-regulated utility operations, including substantial investment in transmission and distribution upgrades, supports a relatively predictable earnings profile and potential rate base growth over the next few years.

The company’s increasing investments in renewable energy projects capitalize on Michigan’s decarbonization targets, positioning DTE for favorable treatment by regulators who value cleaner energy initiatives and paving the way for long-term growth.

Recent organizational reshuffling, including the spin-off of noncore midstream assets, allows DTE to concentrate resources on core utility businesses, potentially enhancing operating efficiencies, regulatory transparency, and rate-based expansion opportunities.

Show More Less
How do you feel about DTE?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
DTE Energy Co

Current Assets 3.8B
Cash & Short-Term Investments 34m
Receivables 1.6B
Other Current Assets 2.1B
Non-Current Assets 48.3B
Long-Term Investments 2.9B
PP&E 32.9B
Intangibles 2.2B
Other Non-Current Assets 10.3B
Current Liabilities 3.3B
Accounts Payable 1.3B
Accrued Liabilities 326m
Short-Term Debt 216m
Other Current Liabilities 1.4B
Non-Current Liabilities 36.6B
Long-Term Debt 24.5B
Other Non-Current Liabilities 12.1B
Efficiency

Free Cash Flow Analysis
DTE Energy Co

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
DTE Energy Co

Revenue
14.8B USD
Operating Expenses
-12.5B USD
Operating Income
2.3B USD
Other Expenses
-920m USD
Net Income
1.4B USD
Fundamental Scores

DTE Profitability Score
Profitability Due Diligence

DTE Energy Co's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Operating Margin
Operating Margin is Increasing
Sustainable 3Y Average Operating Margin
49/100
Profitability
Score

DTE Energy Co's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

DTE Solvency Score
Solvency Due Diligence

DTE Energy Co's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Low Altman Z-Score
26/100
Solvency
Score

DTE Energy Co's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DTE Price Targets Summary
DTE Energy Co

Wall Street analysts forecast DTE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DTE is 148.95 USD with a low forecast of 126.68 USD and a high forecast of 165.9 USD.

Lowest
Price Target
126.68 USD
2% Downside
Average
Price Target
148.95 USD
15% Upside
Highest
Price Target
165.9 USD
28% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DTE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

DTE Insider Trading
Buy and sell transactions by insiders

DTE News

Other Videos
What is the Intrinsic Value of one DTE stock?

The intrinsic value of one DTE stock under the Base Case scenario is 164.66 USD.

Is DTE stock undervalued or overvalued?

Compared to the current market price of 129.78 USD, DTE Energy Co is Undervalued by 21%.

Back to Top