Income Statement

Revenue

-24%

+23%

10Y

Currency: USD

	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	482	513	545	545	569	572	574	574	545	538	528	524	516	513	514	512	518	525	530	524	525	529	529	536	533	520	508	503	503	511	523	541	545	553	555	554	543	535	523	496	488	475	460	454	440	437	440	437	436	437	431	432	429	429	438	447	450	453	452	450	472	484	503	535	536	546	548	544	559	576	595	615	568	591	616	632	601	607	594	572	630	629	624	639	675	712	743	772	791	818	859	911	951	983	1 006	1 025
Revenue	5 787 N/A	5 843 +1%	6 678 +14%	6 738 +1%	6 729 0%	6 930 +3%	7 056 +2%	7 053 0%	7 005 -1%	7 039 +0%	6 918 -2%	6 850 -1%	7 069 +3%	7 287 +3%	7 749 +6%	8 223 +6%	8 094 -2%	9 348 +15%	9 302 0%	8 833 -5%	8 157 -8%	7 987 -2%	7 769 -3%	8 303 +7%	8 475 +2%	8 582 +1%	9 156 +7%	9 369 +2%	9 329 0%	9 014 -3%	8 451 -6%	8 063 -5%	8 014 -1%	8 212 +2%	8 316 +1%	8 505 +2%	8 525 +0%	8 535 +0%	8 771 +3%	8 868 +1%	8 858 0%	8 666 -2%	8 651 0%	8 605 -1%	8 791 +2%	9 068 +3%	9 280 +2%	9 477 +2%	9 661 +2%	11 075 +15%	11 548 +4%	11 756 +2%	12 301 +5%	11 355 -8%	10 925 -4%	10 928 +0%	10 337 -5%	9 919 -4%	9 913 0%	10 243 +3%	10 630 +4%	11 300 +6%	11 893 +5%	12 210 +3%	12 607 +3%	13 124 +4%	13 428 +2%	13 733 +2%	14 212 +3%	13 973 -2%	13 702 -2%	13 271 -3%	12 669 -5%	12 177 -4%	11 872 -3%	12 037 +1%	12 177 +1%	12 933 +6%	13 371 +3%	13 802 +3%	14 964 +8%	15 960 +7%	17 863 +12%	19 399 +9%	19 228 -1%	18 430 -4%	16 190 -12%	13 827 -15%	12 745 -8%	12 206 -4%	12 397 +2%	12 415 +0%	12 457 +0%	13 657 +10%	14 201 +4%	14 822 +4%
Operating Income
Operating Expenses	(4 854)	(4 791)	(5 603)	(5 637)	(5 735)	(6 046)	(6 311)	(6 339)	(6 315)	(6 276)	(6 153)	(6 182)	(6 413)	(6 801)	(7 242)	(7 895)	(7 219)	(8 703)	(8 631)	(7 607)	(7 023)	(6 817)	(6 863)	(7 607)	(7 733)	(7 821)	(8 057)	(8 188)	(8 205)	(7 797)	(7 190)	(6 840)	(6 785)	(6 902)	(6 967)	(7 101)	(7 075)	(7 153)	(7 358)	(7 453)	(7 436)	(7 338)	(7 318)	(7 256)	(7 515)	(7 695)	(7 969)	(8 247)	(8 511)	(9 746)	(10 196)	(10 503)	(10 728)	(9 849)	(9 439)	(9 202)	(8 992)	(8 652)	(8 613)	(8 842)	(9 135)	(9 540)	(10 059)	(10 492)	(10 952)	(11 532)	(11 860)	(12 182)	(12 497)	(12 095)	(11 855)	(11 453)	(10 942)	(10 490)	(10 047)	(10 061)	(10 156)	(10 912)	(11 503)	(12 129)	(13 436)	(14 733)	(16 301)	(17 698)	(17 485)	(16 594)	(14 133)	(11 790)	(10 486)	(10 082)	(10 170)	(10 197)	(10 338)	(11 431)	(12 051)	(12 520)
Depreciation & Amortization	(782)	(800)	(792)	(769)	(737)	(745)	(745)	(711)	(685)	(657)	(655)	(675)	(739)	(783)	(820)	(869)	(810)	(886)	(892)	(985)	(990)	(989)	(1 008)	(924)	(932)	(934)	(910)	(897)	(901)	(907)	(931)	(962)	(1 020)	(1 039)	(1 052)	(1 057)	(1 012)	(1 021)	(1 016)	(991)	(977)	(959)	(955)	(968)	(995)	(1 027)	(1 051)	(1 076)	(1 094)	(1 115)	(1 129)	(1 138)	(1 145)	(1 074)	(1 012)	(915)	(852)	(872)	(895)	(929)	(976)	(996)	(1 002)	(1 030)	(1 030)	(1 062)	(1 085)	(1 100)	(1 124)	(1 139)	(1 172)	(1 221)	(1 263)	(1 320)	(1 365)	(1 399)	(1 443)	(1 458)	(1 447)	(1 435)	(1 377)	(1 408)	(1 435)	(1 460)	(1 468)	(1 495)	(1 525)	(1 560)	(1 606)	(1 644)	(1 675)	(1 709)	(1 732)	(1 761)	(1 785)	(1 811)
Operations Maintenance	(1 848)	(1 969)	(2 138)	(2 282)	(2 547)	(2 760)	(2 929)	(3 056)	(3 055)	(3 128)	(3 150)	(3 280)	(3 355)	(3 465)	(3 579)	(3 680)	(2 625)	(3 921)	(3 899)	(2 992)	(2 677)	(2 390)	(2 280)	(2 966)	(2 892)	(2 857)	(2 815)	(2 691)	(2 694)	(2 586)	(2 427)	(2 353)	(2 372)	(2 433)	(2 435)	(2 530)	(2 567)	(2 557)	(2 607)	(2 616)	(2 612)	(2 702)	(2 758)	(2 787)	(2 892)	(2 906)	(2 908)	(2 949)	(2 978)	(3 084)	(3 190)	(3 322)	(3 347)	(3 332)	(3 314)	(3 271)	(2 214)	(1 904)	(1 653)	(1 398)	(2 261)	(2 370)	(2 370)	(2 358)	(2 270)	(2 220)	(2 261)	(2 315)	(2 451)	(2 508)	(2 485)	(2 469)	(2 419)	(2 407)	(2 411)	(2 411)	(2 443)	(2 472)	(2 476)	(2 503)	(2 420)	(2 449)	(2 480)	(2 473)	(2 400)	(2 404)	(2 310)	(2 247)	(2 160)	(2 150)	(2 188)	(2 190)	(2 262)	(2 247)	(2 300)	(2 336)
Purchased Fuel Power Gas	(1 919)	(1 698)	(2 345)	(2 245)	(2 099)	(2 185)	(2 275)	(2 226)	(2 241)	(2 169)	(2 053)	(1 917)	(2 007)	(2 235)	(2 496)	(3 019)	(3 530)	(3 621)	(3 571)	(3 361)	(3 047)	(3 131)	(3 241)	(3 373)	(3 552)	(3 683)	(4 017)	(4 290)	(4 306)	(4 000)	(3 545)	(3 246)	(3 118)	(3 153)	(3 184)	(3 212)	(3 190)	(3 266)	(3 429)	(3 532)	(3 537)	(3 355)	(3 281)	(3 176)	(3 296)	(3 431)	(3 674)	(3 880)	(4 099)	(5 206)	(5 533)	(5 697)	(5 884)	(5 086)	(4 752)	(4 650)	(5 562)	(5 513)	(5 702)	(6 151)	(5 528)	(5 794)	(6 301)	(6 719)	(7 261)	(7 857)	(8 121)	(8 366)	(8 517)	(8 036)	(7 791)	(7 354)	(6 846)	(6 348)	(5 863)	(5 794)	(5 860)	(6 569)	(7 143)	(7 751)	(9 208)	(10 011)	(11 940)	(13 314)	(13 160)	(12 239)	(9 843)	(7 525)	(6 258)	(5 826)	(5 836)	(5 822)	(5 857)	(6 920)	(7 459)	(7 851)
Other Operating Expenses	(305)	(324)	(328)	(341)	(352)	(356)	(362)	(346)	(334)	(322)	(295)	(310)	(312)	(318)	(347)	(327)	(254)	(275)	(269)	(269)	(309)	(307)	(334)	(344)	(357)	(347)	(315)	(310)	(304)	(304)	(287)	(279)	(275)	(277)	(296)	(302)	(306)	(309)	(306)	(314)	(310)	(322)	(324)	(325)	(332)	(331)	(336)	(342)	(340)	(341)	(344)	(346)	(352)	(357)	(361)	(366)	(364)	(363)	(363)	(364)	(370)	(380)	(386)	(385)	(391)	(393)	(393)	(401)	(405)	(412)	(407)	(409)	(414)	(415)	(407)	(457)	(410)	(413)	(437)	(440)	(431)	(865)	(446)	(451)	(457)	(456)	(455)	(458)	(462)	(462)	(471)	(476)	(487)	(503)	(507)	(522)
Operating Income	933 N/A	1 052 +13%	1 075 +2%	1 101 +2%	994 -10%	884 -11%	745 -16%	714 -4%	690 -3%	763 +11%	765 +0%	668 -13%	656 -2%	486 -26%	507 +4%	328 -35%	875 +167%	645 -26%	671 +4%	1 226 +83%	1 134 -8%	1 170 +3%	906 -23%	696 -23%	742 +7%	761 +3%	1 099 +44%	1 181 +7%	1 124 -5%	1 217 +8%	1 261 +4%	1 223 -3%	1 229 +0%	1 310 +7%	1 349 +3%	1 404 +4%	1 450 +3%	1 382 -5%	1 413 +2%	1 415 +0%	1 422 +0%	1 328 -7%	1 333 +0%	1 349 +1%	1 276 -5%	1 373 +8%	1 311 -5%	1 230 -6%	1 150 -7%	1 329 +16%	1 352 +2%	1 253 -7%	1 573 +26%	1 506 -4%	1 486 -1%	1 726 +16%	1 345 -22%	1 267 -6%	1 300 +3%	1 401 +8%	1 495 +7%	1 760 +18%	1 834 +4%	1 718 -6%	1 655 -4%	1 592 -4%	1 568 -2%	1 551 -1%	1 715 +11%	1 878 +10%	1 847 -2%	1 818 -2%	1 727 -5%	1 687 -2%	1 825 +8%	1 976 +8%	2 021 +2%	2 021 N/A	1 868 -8%	1 673 -10%	1 528 -9%	1 227 -20%	1 562 +27%	1 701 +9%	1 743 +2%	1 836 +5%	2 057 +12%	2 037 -1%	2 259 +11%	2 124 -6%	2 227 +5%	2 218 0%	2 119 -4%	2 226 +5%	2 150 -3%	2 302 +7%
Pre-Tax Income
Interest Income Expense	(460)	(489)	(522)	(520)	(540)	(540)	(541)	(543)	(508)	(499)	(479)	(468)	(461)	(454)	(459)	(456)	(496)	(470)	(475)	(490)	(499)	(509)	(513)	(505)	(508)	(497)	(490)	(489)	(484)	(493)	(506)	(518)	(526)	(534)	(536)	(543)	(531)	(523)	(512)	(485)	(478)	(466)	(450)	(445)	(430)	(427)	(430)	(427)	(383)	(408)	(411)	(400)	(414)	(453)	(463)	(506)	(437)	(425)	(423)	(457)	(454)	(576)	(602)	(584)	(299)	(458)	(428)	(409)	(503)	(739)	(717)	(658)	(481)	(475)	(501)	(504)	(522)	(526)	(550)	(559)	(562)	(567)	(579)	(607)	(640)	(653)	(675)	(696)	(714)	(752)	(738)	(748)	(800)	(812)	(874)	(922)
Non-Reccuring Items	(268)	(266)	(14)	(2)	0	(7)	16	29	77	134	172	214	219	241	199	252	23	319	173	123	(67)	(82)	933	872	863	1 003	101	109	139	12	26	21	20	16	18	17	20	0	1	10	(1)	15	16	9	3	4	(5)	(1)	9	4	16	13	12	21	(4)	(7)	(106)	(116)	(97)	(96)	(7)	(7)	(11)	(17)	(41)	(38)	(36)	(40)	(27)	(30)	(42)	(33)	(15)	(5)	(47)	(20)	(37)	(46)	(26)	(430)	(426)	0	(386)	(9)	5	6	(1)	12	(16)	(16)	(14)	(26)	(28)	(28)	(27)	(77)
Total Other Income	(15)	(43)	(43)	(28)	11	58	98	141	28	149	102	77	14	(11)	(4)	2	13	14	20	(15)	(32)	(18)	(24)	20	58	57	70	59	40	42	60	68	59	60	41	32	23	26	28	21	48	64	84	118	111	119	126	139	146	142	135	128	104	112	122	116	148	151	161	162	71	109	102	108	(28)	106	121	155	31	150	116	72	93	46	59	60	76	123	112	116	116	95	58	27	4	8	36	25	37	49	53	86	79	77	86	89
Pre-Tax Income	190 N/A	254 +34%	496 +95%	551 +11%	465 -16%	395 -15%	318 -19%	341 +7%	287 -16%	547 +91%	560 +2%	491 -12%	428 -13%	262 -39%	243 -7%	126 -48%	415 +229%	508 +22%	389 -23%	844 +117%	536 -36%	561 +5%	1 302 +132%	1 083 -17%	1 155 +7%	1 324 +15%	780 -41%	860 +10%	819 -5%	778 -5%	841 +8%	794 -6%	782 -2%	852 +9%	872 +2%	910 +4%	962 +6%	885 -8%	930 +5%	961 +3%	991 +3%	941 -5%	983 +4%	1 031 +5%	960 -7%	1 069 +11%	1 002 -6%	941 -6%	922 -2%	1 067 +16%	1 092 +2%	994 -9%	1 275 +28%	1 186 -7%	1 141 -4%	1 329 +16%	950 -29%	877 -8%	941 +7%	1 010 +7%	1 105 +9%	1 286 +16%	1 323 +3%	1 225 -7%	1 287 +5%	1 202 -7%	1 225 +2%	1 257 +3%	1 216 -3%	1 259 +4%	1 204 -4%	1 199 0%	1 324 +10%	1 253 -5%	1 336 +7%	1 512 +13%	1 538 +2%	1 572 +2%	1 404 -11%	800 -43%	656 -18%	755 +15%	655 -13%	1 112 +70%	1 112 N/A	1 197 +8%	1 417 +18%	1 378 -3%	1 566 +14%	1 405 -10%	1 528 +9%	1 530 +0%	1 370 -10%	1 463 +7%	1 335 -9%	1 392 +4%
Net Income
Tax Provision	119	132	38	59	84	107	86	104	116	22	11	(69)	(176)	(137)	(118)	(91)	(106)	(221)	(208)	(264)	(146)	(139)	(390)	(358)	(364)	(429)	(204)	(267)	(288)	(269)	(278)	(250)	(247)	(266)	(283)	(306)	(315)	(298)	(230)	(240)	(268)	(238)	(332)	(338)	(286)	(318)	(292)	(260)	(254)	(307)	(313)	(258)	(364)	(328)	(304)	(385)	(230)	(191)	(215)	(223)	(271)	(298)	(305)	(269)	(280)	(217)	(179)	(139)	(77)	(84)	(86)	(99)	(152)	(147)	(132)	(148)	(167)	(146)	(141)	41	130	108	131	6	(29)	(63)	(119)	(135)	(169)	(140)	(142)	1	34	73	108	(7)
Income from Continuing Operations	309	386	534	610	549	502	404	445	403	569	571	422	252	125	125	35	309	287	181	580	390	422	912	725	791	895	576	593	531	509	563	544	535	586	589	604	647	587	700	721	723	703	651	693	674	751	710	681	668	760	779	736	911	858	837	944	720	686	726	787	834	988	1 018	956	1 007	985	1 046	1 118	1 139	1 175	1 118	1 100	1 172	1 106	1 204	1 364	1 371	1 426	1 263	841	786	863	786	1 118	1 083	1 134	1 298	1 243	1 397	1 265	1 386	1 531	1 404	1 536	1 443	1 385
Income to Minority Interest	0	0	0	0	37	0	0	0	91	0	0	66	212	184	252	274	(37)	299	340	71	(1)	(73)	(183)	(3)	(4)	(4)	(5)	(5)	(5)	(5)	(4)	(3)	(3)	(3)	(3)	(6)	(9)	(10)	(7)	(6)	(9)	(9)	(12)	(13)	(8)	(7)	(8)	(7)	(7)	(7)	(7)	(6)	(6)	(6)	0	2	7	15	18	30	34	33	28	22	22	26	22	14	2	(15)	(10)	(7)	(3)	2	(1)	(4)	(3)	(1)	2	6	10	7	4	1	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	332 N/A	394 +19%	549 +39%	647 +18%	632 -2%	587 -7%	480 -18%	495 +3%	521 +5%	556 +7%	630 +13%	547 -13%	431 -21%	363 -16%	357 -2%	268 -25%	537 +100%	551 +3%	489 -11%	673 +38%	433 -36%	431 0%	849 +97%	866 +2%	971 +12%	1 057 +9%	700 -34%	672 -4%	546 -19%	512 -6%	567 +11%	541 -5%	532 -2%	583 +10%	586 +1%	598 +2%	630 +5%	577 -8%	693 +20%	713 +3%	711 0%	691 -3%	635 -8%	679 +7%	610 -10%	688 +13%	647 -6%	618 -4%	661 +7%	753 +14%	772 +3%	730 -5%	905 +24%	852 -6%	837 -2%	946 +13%	727 -23%	701 -4%	744 +6%	817 +10%	866 +6%	1 020 +18%	1 045 +2%	976 -7%	1 132 +16%	1 093 -3%	1 150 +5%	1 214 +6%	1 118 -8%	1 158 +4%	1 106 -4%	1 091 -1%	1 167 +7%	1 106 -5%	1 201 +9%	1 358 +13%	1 366 +1%	1 424 +4%	1 325 -7%	875 -34%	905 +3%	901 0%	760 -16%	1 121 +48%	1 080 -4%	1 131 +5%	1 294 +14%	1 240 -4%	1 394 +12%	1 262 -9%	1 384 +10%	1 527 +10%	1 401 -8%	1 533 +9%	1 439 -6%	1 382 -4%
EPS (Diluted)	2.15 N/A	2.44 +13%	3.38 +39%	3.85 +14%	3.83 -1%	3.49 -9%	2.86 -18%	2.93 +2%	3.1 +6%	3.26 +5%	3.58 +10%	3.14 -12%	2.49 -21%	2.07 -17%	2.04 -1%	1.51 -26%	3.05 +102%	3.1 +2%	2.76 -11%	3.71 +34%	2.43 -35%	2.43 N/A	4.85 +100%	5.85 +21%	5.67 -3%	6.48 +14%	4.29 -34%	4.12 -4%	3.34 -19%	3.14 -6%	3.44 +10%	3.27 -5%	3.24 -1%	3.51 +8%	3.46 -1%	3.51 +1%	3.72 +6%	3.4 -9%	4.08 +20%	4.14 +1%	4.2 +1%	4.06 -3%	3.71 -9%	3.94 +6%	3.54 -10%	3.97 +12%	3.69 -7%	3.51 -5%	3.78 +8%	4.27 +13%	4.37 +2%	4.12 -6%	5.11 +24%	4.8 -6%	4.67 -3%	5.25 +12%	4.06 -23%	3.9 -4%	4.13 +6%	4.54 +10%	4.84 +7%	5.69 +18%	5.84 +3%	5.46 -7%	6.32 +16%	6.07 -4%	6.35 +5%	6.67 +5%	6.17 -7%	6.32 +2%	6.01 -5%	5.92 -1%	6.31 +7%	5.76 -9%	6.22 +8%	7.03 +13%	7.08 +1%	7.35 +4%	6.82 -7%	4.51 -34%	4.66 +3%	4.64 0%	3.91 -16%	5.77 +48%	5.51 -5%	5.49 0%	6.28 +14%	6.01 -4%	6.77 +13%	6.09 -10%	6.7 +10%	7.39 +10%	6.77 -8%	7.41 +9%	6.95 -6%	6.68 -4%

Income Statement Balance Sheet Cash Flow Statement

DTE Energy Co
NYSE:DTE

Income Statement

Earnings Waterfall
DTE Energy Co

Income Statement
DTE Energy Co

See Also

Company

Help

Tools

Stocks

DTE Energy Co NYSE:DTE

Income Statement

Earnings Waterfall DTE Energy Co

Income Statement DTE Energy Co

See Also

Company

Help

Tools

Stocks

DTE Energy Co
NYSE:DTE

Earnings Waterfall
DTE Energy Co

Income Statement
DTE Energy Co