Duke Energy Corp
NYSE:DUK

Watchlist Manager
Duke Energy Corp Logo
Duke Energy Corp
NYSE:DUK
Watchlist
Price: 118.84 USD -1.1% Market Closed
Market Cap: 92.3B USD
Have any thoughts about
Duke Energy Corp?
Write Note

Intrinsic Value

The intrinsic value of one DUK stock under the Base Case scenario is 154.21 USD. Compared to the current market price of 118.84 USD, Duke Energy Corp is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DUK Intrinsic Value
154.21 USD
Undervaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Duke Energy Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
DUK
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DUK cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Duke Energy’s extensive capital expenditure plans for grid modernization and clean energy projects risk straining its balance sheet, potentially pressuring cash flows and shareholder returns if construction or regulatory timelines encounter delays or cost overruns.

Environmental liabilities, most notably coal ash remediation and possible stricter carbon emissions regulations, could translate to sizable legal and compliance costs that undermine profitability and increase uncertainty in planning.

Slowing customer growth in certain service territories, combined with the possibility of unfavorable rate rulings from public utility commissions, may inhibit Duke Energy’s ability to consistently recover costs and earn targeted returns on investment.

Bull Theses

As a dominant regulated utility in several fast-growing regions, Duke Energy benefits from relatively predictable cash flows and the opportunity to earn attractive returns on large-scale infrastructure and clean energy investments.

The company’s balanced generation portfolio, including nuclear, natural gas, and expanding renewables, positions it to navigate energy transition mandates while maintaining grid reliability and operational flexibility.

Continuous investments in grid modernization and emerging technologies could enhance Duke Energy’s operational efficiency, reduce long-term operating costs, and support rate base growth, strengthening its overall earnings profile.

Show More Less
How do you feel about DUK?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Duke Energy Corp

Provide an overview of the primary business activities
of Duke Energy Corp.

What unique competitive advantages
does Duke Energy Corp hold over its rivals?

What risks and challenges
does Duke Energy Corp face in the near future?

Has there been any significant insider trading activity
in Duke Energy Corp recently?

Summarize the latest earnings call
of Duke Energy Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Duke Energy Corp.

Provide P/S
for Duke Energy Corp.

Provide P/E
for Duke Energy Corp.

Provide P/OCF
for Duke Energy Corp.

Provide P/FCFE
for Duke Energy Corp.

Provide P/B
for Duke Energy Corp.

Provide EV/S
for Duke Energy Corp.

Provide EV/GP
for Duke Energy Corp.

Provide EV/EBITDA
for Duke Energy Corp.

Provide EV/EBIT
for Duke Energy Corp.

Provide EV/OCF
for Duke Energy Corp.

Provide EV/FCFF
for Duke Energy Corp.

Provide EV/IC
for Duke Energy Corp.

Show me price targets
for Duke Energy Corp made by professional analysts.

What are the Revenue projections
for Duke Energy Corp?

How accurate were the past Revenue estimates
for Duke Energy Corp?

What are the Net Income projections
for Duke Energy Corp?

How accurate were the past Net Income estimates
for Duke Energy Corp?

What are the EPS projections
for Duke Energy Corp?

How accurate were the past EPS estimates
for Duke Energy Corp?

What are the EBIT projections
for Duke Energy Corp?

How accurate were the past EBIT estimates
for Duke Energy Corp?

Compare the revenue forecasts
for Duke Energy Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Duke Energy Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Duke Energy Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Duke Energy Corp compared to its peers.

Compare the P/E ratios
of Duke Energy Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Duke Energy Corp with its peers.

Analyze the financial leverage
of Duke Energy Corp compared to its main competitors.

Show all profitability ratios
for Duke Energy Corp.

Provide ROE
for Duke Energy Corp.

Provide ROA
for Duke Energy Corp.

Provide ROIC
for Duke Energy Corp.

Provide ROCE
for Duke Energy Corp.

Provide Gross Margin
for Duke Energy Corp.

Provide Operating Margin
for Duke Energy Corp.

Provide Net Margin
for Duke Energy Corp.

Provide FCF Margin
for Duke Energy Corp.

Show all solvency ratios
for Duke Energy Corp.

Provide D/E Ratio
for Duke Energy Corp.

Provide D/A Ratio
for Duke Energy Corp.

Provide Interest Coverage Ratio
for Duke Energy Corp.

Provide Altman Z-Score Ratio
for Duke Energy Corp.

Provide Quick Ratio
for Duke Energy Corp.

Provide Current Ratio
for Duke Energy Corp.

Provide Cash Ratio
for Duke Energy Corp.

What is the historical Revenue growth
over the last 5 years for Duke Energy Corp?

What is the historical Net Income growth
over the last 5 years for Duke Energy Corp?

What is the current Free Cash Flow
of Duke Energy Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Duke Energy Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Duke Energy Corp

Current Assets 13B
Cash & Short-Term Investments 314m
Receivables 4.7B
Other Current Assets 8B
Non-Current Assets 173.4B
Long-Term Investments 353m
PP&E 124.5B
Intangibles 19.3B
Other Non-Current Assets 29.3B
Current Liabilities 19.4B
Accounts Payable 5.5B
Accrued Liabilities 1.7B
Short-Term Debt 3.6B
Other Current Liabilities 8.6B
Non-Current Liabilities 116.9B
Long-Term Debt 76.3B
Other Non-Current Liabilities 40.5B
Efficiency

Free Cash Flow Analysis
Duke Energy Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Duke Energy Corp

Revenue
30.4B USD
Cost of Revenue
-9.8B USD
Gross Profit
20.6B USD
Operating Expenses
-12.6B USD
Operating Income
7.9B USD
Other Expenses
-3.5B USD
Net Income
4.4B USD
Fundamental Scores

DUK Profitability Score
Profitability Due Diligence

Duke Energy Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
49/100
Profitability
Score

Duke Energy Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

DUK Solvency Score
Solvency Due Diligence

Duke Energy Corp's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
23/100
Solvency
Score

Duke Energy Corp's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DUK Price Targets Summary
Duke Energy Corp

Wall Street analysts forecast DUK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DUK is 126.36 USD with a low forecast of 112.11 USD and a high forecast of 141.75 USD.

Lowest
Price Target
112.11 USD
6% Downside
Average
Price Target
126.36 USD
6% Upside
Highest
Price Target
141.75 USD
19% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DUK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DUK Insider Trading
Buy and sell transactions by insiders

DUK News

Other Videos
What is the Intrinsic Value of one DUK stock?

The intrinsic value of one DUK stock under the Base Case scenario is 154.21 USD.

Is DUK stock undervalued or overvalued?

Compared to the current market price of 118.84 USD, Duke Energy Corp is Undervalued by 23%.

Back to Top