Duke Energy Corp banner

Intrinsic Value

The intrinsic value of Duke Energy Corp (DUK) under the Base Case is 116.2 USD per share. Compared with the current market price of 127.21 USD, the stock appears Overvalued by 9% .

The intrinsic value is calculated using the DCF method. The model assumes Duke Energy largely extends its recent record, keeping net margin near last year's 15% while revenue grows about 5.5% a year over the next five years. If margin stayed at its five-year average of 13%, the estimate would be about $93.

Do our valuations actually work? See backtest results .

DUK Intrinsic Value
$116.2
Overvaluation 9%
Intrinsic Value
Price $127.21

DUK is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor DUK
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $92.96
Get notified when the price drops into your buy zone
Current Price $127.21
Intrinsic Value $116.2
Margin of Safety 20% $92.96
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to DUK

Fundamental Analysis

What Duke Energy Does

Utilities

Duke Energy is a large regulated utility that makes and delivers electricity and natural gas to homes, businesses, and factories. In its electric service areas, it owns the power plants, transmission lines, and local distribution wires that move power to customers. It also runs natural gas distribution networks in several states, which lets it serve both electric and gas customers as a basic energy provider.

Headquarters
United States of America US
Employees
26 441
IPO date
Jul 3, 2012
Read the full company overview
View Company Overview

Duke Energy has a narrow economic moat

No Moat Narrow Wide

Duplicating Duke Energy’s local delivery networks would be costly and would leave competing systems sharing the same customers, making entry unattractive. Legal service rights also keep rivals out of much of its electricity business, while regulators limit what Duke can charge.

Read the full moat analysis
Financials
Efficiency

Earnings Waterfall
Duke Energy Corp

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

DUK Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one DUK stock?

The intrinsic value for Duke Energy Corp (DUK) under the Base Case is 116.2 USD.

Is DUK stock undervalued or overvalued?

Compared with the current market price of 127.21 USD, the stock appears Overvalued by 9% .

Back to Top