Duke Energy Corp
NYSE:DUK

Watchlist Manager
Duke Energy Corp Logo
Duke Energy Corp
NYSE:DUK
Watchlist
Price: 120.33 USD 0.27% Market Closed
Market Cap: 93.4B USD

Intrinsic Value

The intrinsic value of one DUK stock under the Base Case scenario is 157.63 USD. Compared to the current market price of 120.33 USD, Duke Energy Corp is Undervalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DUK Intrinsic Value
157.63 USD
Undervaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Duke Energy Corp

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
DUK
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DUK cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Duke Energy Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Duke Energy Corp

Current Assets 12.8B
Cash & Short-Term Investments 475m
Receivables 4.6B
Other Current Assets 7.7B
Non-Current Assets 174.7B
Long-Term Investments 357m
PP&E 126.1B
Intangibles 19.3B
Other Non-Current Assets 28.9B
Efficiency

Free Cash Flow Analysis
Duke Energy Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Duke Energy Corp

Revenue
30.9B USD
Cost of Revenue
-9.7B USD
Gross Profit
21.3B USD
Operating Expenses
-12.9B USD
Operating Income
8.3B USD
Other Expenses
-3.7B USD
Net Income
4.7B USD
Fundamental Scores

DUK Profitability Score
Profitability Due Diligence

Duke Energy Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
49/100
Profitability
Score

Duke Energy Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

DUK Solvency Score
Solvency Due Diligence

Duke Energy Corp's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
34/100
Solvency
Score

Duke Energy Corp's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DUK Price Targets Summary
Duke Energy Corp

Wall Street analysts forecast DUK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DUK is 126.43 USD with a low forecast of 112.11 USD and a high forecast of 141.75 USD.

Lowest
Price Target
112.11 USD
7% Downside
Average
Price Target
126.43 USD
5% Upside
Highest
Price Target
141.75 USD
18% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
May 12, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for DUK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DUK Insider Trading
Buy and sell transactions by insiders

DUK News

Other Videos
What is the Intrinsic Value of one DUK stock?

The intrinsic value of one DUK stock under the Base Case scenario is 157.63 USD.

Is DUK stock undervalued or overvalued?

Compared to the current market price of 120.33 USD, Duke Energy Corp is Undervalued by 24%.

Back to Top