DUK Relative Valuation - Duke Energy Corp

Watchlist Manager

Watchlist

Price: 133.46 USD 0.23% Market Closed

Market Cap: $103.8B

Relative Value

The Relative Value of one DUK stock under the Base Case scenario is hidden USD. Compared to the current market price of 133.46 USD, Duke Energy Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

DUK Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	Duke Energy Corp NYSE:DUK	103.8B USD	3.2	21.2	11.5	21.7
US	Nextera Energy Inc NYSE:NEE	193.3B USD	7.1	28.3	18.9	35.2
ES	Iberdrola SA MAD:IBE	128.6B EUR	2.8	20.5	10.2	16.4
IT	Enel SpA MIL:ENEL	101.1B EUR	0.9	10	5.8	8
US	Constellation Energy Corp NASDAQ:CEG	110.6B USD	3.7	41.2	20.4	37.5
US	Southern Co NYSE:SO	108.9B USD	3.7	25.1	13.2	24.1
US	American Electric Power Company Inc NASDAQ:AEP	72.6B USD	3.3	20.2	13.4	22
FR	Electricite de France SA PAR:EDF	46.6B EUR	0.3	-2.5	-5.4	-3.2
US	Exelon Corp NASDAQ:EXC	51.4B USD	2.1	18.6	11.4	19.4
US	Xcel Energy Inc NASDAQ:XEL	50.9B USD	3.5	25.2	14.8	30.6
US	Entergy Corp NYSE:ETR	48B USD	3.7	27.3	13.1	23.4

			Revenue Growth	P/S to Growth
US	Duke Energy Corp NYSE:DUK	Average P/S: 3.1 3.2	4%	0.8
US	Nextera Energy Inc NYSE:NEE	7.1	11%	0.6
ES	Iberdrola SA MAD:IBE	2.8	3%	0.9
IT	Enel SpA MIL:ENEL	0.9	4%	0.2
US	Constellation Energy Corp NASDAQ:CEG	3.7	10%	0.4
US	Southern Co NYSE:SO	3.7	7%	0.5
US	American Electric Power Company Inc NASDAQ:AEP	3.3	6%	0.6
FR	Electricite de France SA PAR:EDF	0.3	-17%	N/A
US	Exelon Corp NASDAQ:EXC	2.1	4%	0.5
US	Xcel Energy Inc NASDAQ:XEL	3.5	9%	0.4
US	Entergy Corp NYSE:ETR	3.7	9%	0.4

			Earnings Growth	PEG
US	Duke Energy Corp NYSE:DUK	Average P/E: 23.8 21.2	7%	3
US	Nextera Energy Inc NYSE:NEE	28.3	13%	2.2
ES	Iberdrola SA MAD:IBE	20.5	7%	2.9
IT	Enel SpA MIL:ENEL	10	3%	3.3
US	Constellation Energy Corp NASDAQ:CEG	41.2	31%	1.3
US	Southern Co NYSE:SO	25.1	12%	2.1
US	American Electric Power Company Inc NASDAQ:AEP	20.2	5%	4
FR	Electricite de France SA PAR:EDF	Negative Multiple: -2.5	N/A	N/A
US	Exelon Corp NASDAQ:EXC	18.6	6%	3.1
US	Xcel Energy Inc NASDAQ:XEL	25.2	14%	1.8
US	Entergy Corp NYSE:ETR	27.3	12%	2.3

			EBITDA Growth	EV/EBITDA to Growth
US	Duke Energy Corp NYSE:DUK	Average EV/EBITDA: 13.2 11.5	5%	2.3
US	Nextera Energy Inc NYSE:NEE	18.9	15%	1.3
ES	Iberdrola SA MAD:IBE	10.2	4%	2.5
IT	Enel SpA MIL:ENEL	5.8	7%	0.8
US	Constellation Energy Corp NASDAQ:CEG	20.4	23%	0.9
US	Southern Co NYSE:SO	13.2	10%	1.3
US	American Electric Power Company Inc NASDAQ:AEP	13.4	11%	1.2
FR	Electricite de France SA PAR:EDF	Negative Multiple: -5.4	N/A	N/A
US	Exelon Corp NASDAQ:EXC	11.4	8%	1.4
US	Xcel Energy Inc NASDAQ:XEL	14.8	16%	0.9
US	Entergy Corp NYSE:ETR	13.1	12%	1.1

			EBIT Growth	EV/EBIT to Growth
US	Duke Energy Corp NYSE:DUK	Average EV/EBIT: 23.9 21.7	8%	2.7
US	Nextera Energy Inc NYSE:NEE	35.2	23%	1.5
ES	Iberdrola SA MAD:IBE	16.4	5%	3.3
IT	Enel SpA MIL:ENEL	8	7%	1.1
US	Constellation Energy Corp NASDAQ:CEG	37.5	33%	1.1
US	Southern Co NYSE:SO	24.1	14%	1.7
US	American Electric Power Company Inc NASDAQ:AEP	22	11%	2
FR	Electricite de France SA PAR:EDF	Negative Multiple: -3.2	N/A	N/A
US	Exelon Corp NASDAQ:EXC	19.4	7%	2.8
US	Xcel Energy Inc NASDAQ:XEL	30.6	21%	1.5
US	Entergy Corp NYSE:ETR	23.4	16%	1.5

Duke Energy Corp
NYSE:DUK

Relative Value

Valuation Multiples

Multiples Across Competitors

DUK Competitors Multiples
Duke Energy Corp Competitors

See Also

Company

Help

Tools

Stocks

Duke Energy Corp NYSE:DUK

Relative Value

Valuation Multiples

Multiples Across Competitors

DUK Competitors Multiples Duke Energy Corp Competitors

See Also

Company

Help

Tools

Stocks

Duke Energy Corp
NYSE:DUK

DUK Competitors Multiples
Duke Energy Corp Competitors