DaVita Inc
NYSE:DVA

Watchlist Manager
DaVita Inc Logo
DaVita Inc
NYSE:DVA
Watchlist
Price: 142.9 USD 0.94% Market Closed
Market Cap: 11B USD

Intrinsic Value

The intrinsic value of one DVA stock under the Base Case scenario is 244.96 USD. Compared to the current market price of 142.9 USD, DaVita Inc is Undervalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DVA Intrinsic Value
244.96 USD
Undervaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
DaVita Inc

DVA
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for DVA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about DaVita Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
DaVita Inc

Current Assets 3.7B
Cash & Short-Term Investments 846m
Receivables 2.6B
Other Current Assets 342.4m
Non-Current Assets 13.5B
Long-Term Investments 370.3m
PP&E 5.3B
Intangibles 7.6B
Other Non-Current Assets 261.7m
Efficiency

Free Cash Flow Analysis
DaVita Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
DaVita Inc

Revenue
12.8B USD
Cost of Revenue
-8.6B USD
Gross Profit
4.2B USD
Operating Expenses
-2.3B USD
Operating Income
2B USD
Other Expenses
-1B USD
Net Income
936.3m USD
Fundamental Scores

DVA Profitability Score
Profitability Due Diligence

DaVita Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
ROE is Increasing
Positive Gross Profit
65/100
Profitability
Score

DaVita Inc's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

DVA Solvency Score
Solvency Due Diligence

DaVita Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low Altman Z-Score
Positive Net Debt
27/100
Solvency
Score

DaVita Inc's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DVA Price Targets Summary
DaVita Inc

Wall Street analysts forecast DVA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DVA is 169.97 USD with a low forecast of 146.45 USD and a high forecast of 195.3 USD.

Lowest
Price Target
146.45 USD
2% Upside
Average
Price Target
169.97 USD
19% Upside
Highest
Price Target
195.3 USD
37% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

DaVita Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for DVA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

DVA Insider Trading
Buy and sell transactions by insiders

DVA News

Other Videos
What is the Intrinsic Value of one DVA stock?

The intrinsic value of one DVA stock under the Base Case scenario is 244.96 USD.

Is DVA stock undervalued or overvalued?

Compared to the current market price of 142.9 USD, DaVita Inc is Undervalued by 42%.

Back to Top