DaVita Inc
NYSE:DVA

Watchlist Manager
DaVita Inc Logo
DaVita Inc
NYSE:DVA
Watchlist
Price: 104.74 USD Market Closed
Market Cap: 7.4B USD

Relative Value

The Relative Value of one DVA stock under the Base Case scenario is hidden USD. Compared to the current market price of 104.74 USD, DaVita Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DVA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

DVA Competitors Multiples
DaVita Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
DaVita Inc
NYSE:DVA
7.4B USD 0.6 9.6 6.4 8.7
US
CVS Health Corp
NYSE:CVS
99.8B USD 0.3 212.8 14 14
US
Cigna Group
XMUN:CGN
62.3B EUR 0.3 11.8 8.8 11.2
US
Cigna Corp
NYSE:CI
72.6B USD 0.3 11.8 0 0
DE
Fresenius SE & Co KGaA
XETRA:FRE
27.8B EUR 1.2 24.3 10.4 15.8
DE
Fresenius Medical Care AG
XMUN:FME
21.8B EUR 1.1 29.8 9.6 20.5
US
Laboratory Corporation of America Holdings
NYSE:LH
22.5B USD 1.6 26.3 14.2 19.8
US
Quest Diagnostics Inc
NYSE:DGX
21B USD 1.9 21.8 12 16.1
US
Guardant Health Inc
NASDAQ:GH
14B USD 15.5 -35.2 -37 -33.6
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
10.8B EUR 0.5 14.7 6 12.9
AU
Sonic Healthcare Ltd
ASX:SHL
11.2B AUD 1.2 21.8 16.3 16.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
DaVita Inc
NYSE:DVA
Average EV/EBITDA: 10.9
6.4
4%
1.6
US
CVS Health Corp
NYSE:CVS
14
25%
0.6
US
C
Cigna Group
XMUN:CGN
8.8
5%
1.8
US
Cigna Corp
NYSE:CI
Not Available N/A N/A
DE
Fresenius SE & Co KGaA
XETRA:FRE
10.4
14%
0.7
DE
Fresenius Medical Care AG
XMUN:FME
9.6
10%
1
US
Laboratory Corporation of America Holdings
NYSE:LH
14.2
16%
0.9
US
Quest Diagnostics Inc
NYSE:DGX
12
8%
1.5
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -37 N/A N/A
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
6
10%
0.6
AU
Sonic Healthcare Ltd
ASX:SHL
16.3
34%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
DaVita Inc
NYSE:DVA
Average EV/EBIT: 15
8.7
4%
2.2
US
CVS Health Corp
NYSE:CVS
14
19%
0.7
US
C
Cigna Group
XMUN:CGN
11.2
5%
2.2
US
Cigna Corp
NYSE:CI
Not Available N/A N/A
DE
Fresenius SE & Co KGaA
XETRA:FRE
15.8
20%
0.8
DE
Fresenius Medical Care AG
XMUN:FME
20.5
25%
0.8
US
Laboratory Corporation of America Holdings
NYSE:LH
19.8
27%
0.7
US
Quest Diagnostics Inc
NYSE:DGX
16.1
11%
1.5
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -33.6 N/A N/A
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
12.9
25%
0.5
AU
Sonic Healthcare Ltd
ASX:SHL
16.3
11%
1.5