
Devon Energy Corp
NYSE:DVN

Intrinsic Value
The intrinsic value of one
DVN
stock under the Base Case scenario is
56.23
USD.
Compared to the current market price of 32.53 USD,
Devon Energy Corp
is
Undervalued by 42%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Devon Energy Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Devon Energy Corp
Balance Sheet Decomposition
Devon Energy Corp
Current Assets | 3.9B |
Cash & Short-Term Investments | 1.2B |
Receivables | 2B |
Other Current Assets | 671m |
Non-Current Assets | 27B |
Long-Term Investments | 713m |
PP&E | 25.2B |
Intangibles | 753m |
Other Non-Current Assets | 348m |
Free Cash Flow Analysis
Devon Energy Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Devon Energy Corp
Revenue
|
16.8B
USD
|
Cost of Revenue
|
-8.4B
USD
|
Gross Profit
|
8.4B
USD
|
Operating Expenses
|
-4B
USD
|
Operating Income
|
4.4B
USD
|
Other Expenses
|
-1.6B
USD
|
Net Income
|
2.8B
USD
|
DVN Profitability Score
Profitability Due Diligence
Devon Energy Corp's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Score
Devon Energy Corp's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
DVN Solvency Score
Solvency Due Diligence
Devon Energy Corp's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Score
Devon Energy Corp's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DVN Price Targets Summary
Devon Energy Corp
According to Wall Street analysts, the average 1-year price target for
DVN
is 45.52 USD
with a low forecast of 32.32 USD and a high forecast of 69.3 USD.
Dividends
Current shareholder yield for DVN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DVN
stock under the Base Case scenario is
56.23
USD.
Compared to the current market price of 32.53 USD,
Devon Energy Corp
is
Undervalued by 42%.