Devon Energy Corp banner

Intrinsic Value

The intrinsic value of Devon Energy Corp (DVN) under the Base Case is 38.955 USD per share. Compared with the current market price of 50.032 USD, the stock appears Overvalued by 22% .

The intrinsic value is calculated using the DCF method. The model assumes Devon's revenue growth starts at 26% in 2026, then slows to average 5.7% a year over the next five years, versus 29% over the last five. Net margin stays near 19%, below its five-year average of 22%.

Do our valuations actually work? See backtest results .

DVN Intrinsic Value
$38.955
Overvaluation 22%
Intrinsic Value
Price $50.032

DVN is more expensive than usual. It was this expensive or more expensive on less than 1% of days in the past 5 years.

Monitor DVN
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value $31.16
Get notified when the price drops into your buy zone
Current Price $50.03
Intrinsic Value $38.96
Margin of Safety 20% $31.16
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to DVN

Fundamental Analysis

What Devon Energy Does

Energy

Devon Energy is an oil and natural gas producer. It drills wells, completes them, and then sells the hydrocarbons it pulls from the ground, mainly crude oil, natural gas, and natural gas liquids. Its work sits at the upstream end of the energy chain, where the company takes on the risk and cost of finding and producing reserves.

Headquarters
United States of America US
Employees
2 200
IPO date
Jul 22, 1985
Read the full company overview
View Company Overview

Devon Energy has a narrow economic moat

No Moat Narrow Wide

Access to highly productive land in the Delaware Basin lets Devon spread drilling and infrastructure costs over more oil and gas, making it harder for producers on less productive land to match its costs. Its connected acreage and established processing and water systems reinforce that protection.

Read the full moat analysis

Latest Earnings Call

Q2 2026 · August 5, 2026

Open the earnings call
EPS
$1.57
Expected
$1.30
Surprise
+20.8%
Stock, day of the call
−4.4%
View Earnings Call
Financials
Efficiency

Earnings Waterfall
Devon Energy Corp

Wall St Price Targets

Capital Returns

Competitive Landscape

Ownership

DVN Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one DVN stock?

The intrinsic value for Devon Energy Corp (DVN) under the Base Case is 38.955 USD.

Is DVN stock undervalued or overvalued?

Compared with the current market price of 50.032 USD, the stock appears Overvalued by 22% .

Back to Top