Devon Energy Corp
NYSE:DVN

Watchlist Manager
Devon Energy Corp Logo
Devon Energy Corp
NYSE:DVN
Watchlist
Price: 32.53 USD 1.88% Market Closed
Market Cap: 20.9B USD

Relative Value

The Relative Value of one DVN stock under the Base Case scenario is 48.79 USD. Compared to the current market price of 32.53 USD, Devon Energy Corp is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DVN Relative Value
Base Case
48.79 USD
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
41
Median 3Y
1.7
Median 5Y
1.7
Industry
1.2
Forward
1.3
vs History
30
vs Industry
29
Median 3Y
7.2
Median 5Y
6.9
Industry
10.3
Forward
7.4
vs History
82
vs Industry
35
Median 3Y
4.2
Median 5Y
4.2
Industry
4.8
vs History
15
vs Industry
17
Median 3Y
12.6
Median 5Y
11.8
Industry
10
vs History
82
vs Industry
26
Median 3Y
2.5
Median 5Y
2.3
Industry
1.1
vs History
79
vs Industry
41
Median 3Y
2
Median 5Y
2
Industry
1.8
Forward
1.7
vs History
68
vs Industry
44
Median 3Y
3.8
Median 5Y
3.8
Industry
4.4
vs History
82
vs Industry
36
Median 3Y
4.1
Median 5Y
4.3
Industry
5.9
Forward
3.5
vs History
38
vs Industry
30
Median 3Y
6.2
Median 5Y
6.1
Industry
8.5
Forward
7.5
vs History
82
vs Industry
35
Median 3Y
5
Median 5Y
5
Industry
6.3
vs History
vs Industry
21
Median 3Y
11.6
Median 5Y
12.3
Industry
10.5
vs History
80
vs Industry
32
Median 3Y
1.6
Median 5Y
1.4
Industry
0.9

Multiples Across Competitors

DVN Competitors Multiples
Devon Energy Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Devon Energy Corp
NYSE:DVN
20.9B USD 1.2 7.5 3.6 6.4
US
Conocophillips
NYSE:COP
113B USD 2.1 12.3 5.9 10.4
CN
CNOOC Ltd
SSE:600938
683.3B CNY 1.6 5.1 3 3
CA
Canadian Natural Resources Ltd
TSX:CNQ
89.4B CAD 2.5 14.6 6.5 11
US
EOG Resources Inc
NYSE:EOG
61.3B USD 2.6 10.1 4.8 7.2
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Hess Corp
NYSE:HES
40.9B USD 3.3 18.4 7.4 12.1
US
Diamondback Energy Inc
NASDAQ:FANG
40.1B USD 3.6 12.1 6.9 11.1
US
EQT Corp
NYSE:EQT
33.3B USD 5.9 90.2 15.7 126.3
US
Texas Pacific Land Corp
NYSE:TPL
29.9B USD 42.4 65.9 52.3 54.8
US
Continental Resources Inc
F:C5L
25.8B EUR 3.3 8.1 4.7 6.4