Emergent BioSolutions Inc
NYSE:EBS
Balance Sheet
Balance Sheet Decomposition
Emergent BioSolutions Inc
Emergent BioSolutions Inc
Balance Sheet
Emergent BioSolutions Inc
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
7
|
36
|
76
|
106
|
92
|
103
|
169
|
144
|
142
|
179
|
281
|
308
|
272
|
178
|
112
|
168
|
621
|
576
|
643
|
112
|
100
|
|
| Cash Equivalents |
7
|
36
|
76
|
106
|
92
|
103
|
169
|
144
|
142
|
179
|
281
|
308
|
272
|
178
|
112
|
168
|
621
|
576
|
643
|
112
|
100
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
19
|
3
|
44
|
19
|
35
|
67
|
48
|
84
|
96
|
66
|
60
|
121
|
149
|
146
|
271
|
275
|
272
|
275
|
159
|
191
|
155
|
|
| Accounts Receivables |
19
|
3
|
43
|
19
|
25
|
55
|
39
|
74
|
96
|
61
|
59
|
114
|
139
|
144
|
263
|
271
|
272
|
275
|
159
|
191
|
155
|
|
| Other Receivables |
0
|
1
|
1
|
0
|
10
|
13
|
9
|
10
|
0
|
6
|
1
|
7
|
10
|
2
|
9
|
5
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
13
|
16
|
25
|
17
|
18
|
14
|
13
|
15
|
15
|
15
|
66
|
61
|
74
|
143
|
206
|
223
|
307
|
351
|
351
|
329
|
312
|
|
| Other Current Assets |
2
|
3
|
2
|
3
|
8
|
10
|
12
|
10
|
11
|
13
|
26
|
48
|
16
|
18
|
32
|
21
|
4
|
71
|
58
|
48
|
33
|
|
| Total Current Assets |
40
|
59
|
147
|
144
|
153
|
194
|
244
|
254
|
263
|
273
|
432
|
537
|
510
|
485
|
621
|
686
|
1 196
|
1 272
|
1 210
|
680
|
599
|
|
| PP&E Net |
27
|
31
|
78
|
110
|
125
|
132
|
153
|
209
|
242
|
264
|
314
|
328
|
376
|
407
|
510
|
567
|
675
|
828
|
837
|
399
|
282
|
|
| PP&E Gross |
27
|
31
|
78
|
110
|
125
|
132
|
153
|
209
|
0
|
264
|
314
|
328
|
376
|
407
|
510
|
567
|
675
|
828
|
837
|
399
|
282
|
|
| Accumulated Depreciation |
6
|
9
|
14
|
18
|
20
|
22
|
27
|
33
|
0
|
57
|
79
|
94
|
112
|
132
|
172
|
210
|
259
|
319
|
384
|
411
|
397
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
51
|
51
|
42
|
72
|
119
|
42
|
34
|
120
|
812
|
742
|
663
|
605
|
729
|
567
|
502
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
6
|
14
|
53
|
41
|
41
|
49
|
260
|
267
|
267
|
225
|
218
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
11
|
13
|
19
|
13
|
19
|
48
|
27
|
12
|
3
|
21
|
90
|
9
|
9
|
27
|
66
|
82
|
29
|
172
|
178
|
7
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
6
|
14
|
53
|
41
|
41
|
49
|
260
|
267
|
267
|
225
|
218
|
0
|
0
|
|
| Total Assets |
69
N/A
|
100
+45%
|
238
+138%
|
274
+15%
|
291
+6%
|
345
+19%
|
500
+45%
|
547
+9%
|
564
+3%
|
627
+11%
|
939
+50%
|
1 038
+11%
|
970
-6%
|
1 070
+10%
|
2 229
+108%
|
2 327
+4%
|
2 883
+24%
|
2 959
+3%
|
3 166
+7%
|
1 823
-42%
|
1 390
-24%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
6
|
10
|
27
|
20
|
18
|
17
|
25
|
41
|
31
|
28
|
41
|
38
|
35
|
42
|
81
|
95
|
136
|
129
|
104
|
112
|
61
|
|
| Accrued Liabilities |
6
|
9
|
10
|
11
|
13
|
17
|
25
|
22
|
24
|
26
|
38
|
38
|
41
|
43
|
89
|
106
|
137
|
146
|
128
|
96
|
77
|
|
| Short-Term Debt |
0
|
0
|
9
|
12
|
15
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
1
|
3
|
4
|
6
|
6
|
17
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
10
|
13
|
34
|
32
|
957
|
414
|
0
|
|
| Other Current Liabilities |
22
|
10
|
15
|
9
|
2
|
0
|
8
|
3
|
2
|
3
|
14
|
23
|
10
|
16
|
21
|
3
|
78
|
67
|
40
|
29
|
25
|
|
| Total Current Liabilities |
34
|
30
|
64
|
56
|
54
|
55
|
76
|
71
|
62
|
57
|
93
|
100
|
106
|
100
|
200
|
216
|
385
|
374
|
1 229
|
651
|
162
|
|
| Long-Term Debt |
12
|
11
|
31
|
43
|
36
|
45
|
30
|
54
|
58
|
62
|
251
|
247
|
248
|
14
|
785
|
798
|
841
|
809
|
449
|
447
|
664
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
68
|
64
|
53
|
95
|
60
|
47
|
42
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
3
|
4
|
3
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
4
|
4
|
2
|
1
|
21
|
5
|
2
|
17
|
42
|
31
|
20
|
44
|
166
|
160
|
158
|
62
|
42
|
29
|
39
|
|
| Total Liabilities |
46
N/A
|
41
-12%
|
100
+146%
|
102
+3%
|
91
-11%
|
104
+13%
|
131
+26%
|
133
+1%
|
123
-7%
|
137
+11%
|
386
+181%
|
378
-2%
|
374
-1%
|
158
-58%
|
1 219
+672%
|
1 239
+2%
|
1 436
+16%
|
1 340
-7%
|
1 779
+33%
|
1 174
-34%
|
907
-23%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
15
|
25
|
48
|
70
|
91
|
122
|
174
|
197
|
220
|
252
|
288
|
351
|
255
|
337
|
367
|
422
|
727
|
958
|
739
|
22
|
212
|
|
| Additional Paid In Capital |
8
|
35
|
91
|
102
|
109
|
121
|
198
|
221
|
231
|
248
|
274
|
318
|
352
|
618
|
689
|
716
|
785
|
829
|
874
|
904
|
928
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
6
|
6
|
40
|
40
|
40
|
40
|
152
|
228
|
228
|
228
|
|
| Other Equity |
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
4
|
3
|
3
|
4
|
4
|
6
|
10
|
25
|
16
|
3
|
6
|
5
|
|
| Total Equity |
23
N/A
|
60
+161%
|
139
+132%
|
171
+24%
|
199
+16%
|
241
+21%
|
370
+53%
|
414
+12%
|
441
+7%
|
490
+11%
|
553
+13%
|
660
+19%
|
596
-10%
|
912
+53%
|
1 011
+11%
|
1 089
+8%
|
1 447
+33%
|
1 619
+12%
|
1 388
-14%
|
649
-53%
|
483
-26%
|
|
| Total Liabilities & Equity |
69
N/A
|
100
+45%
|
238
+138%
|
274
+15%
|
291
+6%
|
345
+19%
|
500
+45%
|
547
+9%
|
564
+3%
|
627
+11%
|
939
+50%
|
1 038
+11%
|
970
-6%
|
1 070
+10%
|
2 229
+108%
|
2 327
+4%
|
2 883
+24%
|
2 959
+3%
|
3 166
+7%
|
1 823
-42%
|
1 390
-24%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
27
|
44
|
28
|
30
|
30
|
31
|
35
|
36
|
36
|
37
|
38
|
39
|
41
|
49
|
51
|
52
|
53
|
51
|
50
|
52
|
54
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|