Ecopetrol SA
NYSE:EC
Balance Sheet
Balance Sheet Decomposition
Ecopetrol SA
Ecopetrol SA
Balance Sheet
Ecopetrol SA
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
225 758
|
190 896
|
202 907
|
183 276
|
722 344
|
600 244
|
3 749 899
|
2 113 803
|
3 562 119
|
3 726 778
|
6 585 628
|
7 940 690
|
8 841 438
|
7 618 178
|
6 550 450
|
8 410 467
|
7 945 885
|
6 311 744
|
7 075 758
|
5 082 308
|
14 549 906
|
15 401 058
|
12 336 115
|
14 054 475
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 699
|
757
|
7 935 332
|
5 118 493
|
4 484 719
|
3 320 419
|
5 486 447
|
4 512 147
|
5 813 653
|
4 215 702
|
11 082 047
|
9 493 273
|
7 527 505
|
8 992 535
|
|
| Cash Equivalents |
225 758
|
190 896
|
202 907
|
183 276
|
722 344
|
600 244
|
3 749 899
|
2 113 803
|
3 562 119
|
3 726 778
|
6 581 929
|
7 939 933
|
906 106
|
2 499 685
|
2 065 731
|
5 090 048
|
2 459 438
|
1 799 597
|
1 262 105
|
866 606
|
3 467 859
|
5 907 785
|
4 808 610
|
5 061 940
|
|
| Short-Term Investments |
390 061
|
1 182 098
|
2 102 290
|
1 592 636
|
2 118 993
|
3 959 423
|
5 954 502
|
3 749 919
|
462 258
|
327 782
|
1 531 911
|
1 371 559
|
1 659 308
|
2 399 443
|
1 242 715
|
5 367 147
|
2 967 878
|
5 321 098
|
1 768 816
|
2 412 809
|
2 154 670
|
1 669 290
|
2 408 367
|
1 445 485
|
|
| Total Receivables |
1 212 944
|
1 475 768
|
1 342 339
|
2 597 863
|
2 694 002
|
3 868 491
|
2 269 904
|
5 877 282
|
2 969 120
|
2 736 592
|
4 635 834
|
5 261 501
|
6 176 891
|
7 077 660
|
8 389 337
|
6 083 966
|
7 315 664
|
9 764 224
|
8 198 140
|
9 336 625
|
25 363 269
|
46 881 887
|
42 267 395
|
33 008 548
|
|
| Accounts Receivables |
1 212 944
|
1 475 768
|
1 342 339
|
2 597 863
|
2 694 002
|
3 868 491
|
2 269 904
|
5 877 282
|
2 969 120
|
2 736 592
|
4 635 834
|
5 261 501
|
6 176 891
|
3 923 208
|
2 962 671
|
2 644 629
|
3 585 887
|
3 917 352
|
4 775 510
|
3 934 176
|
9 510 786
|
11 529 060
|
7 308 000
|
7 343 667
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 154 452
|
5 426 666
|
3 439 337
|
3 729 777
|
5 846 872
|
3 422 630
|
5 402 449
|
15 852 483
|
35 352 827
|
34 959 395
|
25 664 881
|
|
| Inventory |
784 661
|
767 303
|
882 080
|
570 514
|
759 664
|
996 361
|
1 298 792
|
1 611 296
|
2 042 697
|
2 192 088
|
2 761 605
|
2 806 282
|
3 259 399
|
2 929 921
|
3 057 958
|
3 841 901
|
4 601 396
|
5 100 407
|
5 658 099
|
5 053 960
|
8 398 212
|
11 880 034
|
10 202 448
|
10 027 831
|
|
| Other Current Assets |
88 178
|
239 569
|
253 710
|
48 364
|
29 371
|
9 740
|
2 501 025
|
2 352 600
|
3 081 594
|
3 646 398
|
3 522 335
|
5 503 595
|
8 790 126
|
615 437
|
872 878
|
425 681
|
393 193
|
533 139
|
663 648
|
948 672
|
1 229 690
|
1 444 576
|
1 400 781
|
2 105 753
|
|
| Total Current Assets |
2 701 602
|
3 855 634
|
4 783 326
|
4 992 652
|
6 324 374
|
9 434 258
|
15 774 122
|
15 704 900
|
12 117 788
|
12 629 638
|
19 037 313
|
22 883 627
|
28 727 162
|
20 640 639
|
20 113 338
|
24 129 162
|
23 224 016
|
27 030 612
|
23 364 461
|
22 834 374
|
51 695 747
|
77 276 845
|
68 615 106
|
60 642 092
|
|
| PP&E Net |
9 037 268
|
9 361 956
|
9 208 587
|
8 698 104
|
8 909 232
|
9 483 992
|
11 280 868
|
16 131 537
|
27 937 884
|
34 040 797
|
45 474 167
|
55 703 685
|
66 455 339
|
79 785 671
|
89 074 111
|
84 610 141
|
82 668 084
|
85 845 729
|
93 728 993
|
98 820 381
|
126 521 851
|
143 948 921
|
141 229 071
|
156 100 763
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
11 280 868
|
16 131 537
|
27 937 884
|
34 040 797
|
45 474 167
|
55 703 685
|
66 455 339
|
79 785 671
|
89 074 111
|
84 610 141
|
82 668 084
|
85 845 729
|
93 728 993
|
98 820 381
|
126 521 851
|
143 948 921
|
141 229 071
|
156 100 763
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
11 364 448
|
12 426 330
|
20 226 621
|
21 868 192
|
25 009 147
|
26 278 595
|
25 209 832
|
37 398 790
|
52 384 921
|
60 376 615
|
66 858 484
|
75 872 210
|
85 373 629
|
93 912 727
|
106 454 630
|
122 863 935
|
127 420 185
|
144 905 386
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
96 027
|
129 610
|
405 582
|
569 320
|
0
|
245 152
|
388 051
|
272 132
|
380 226
|
410 747
|
483 098
|
555 043
|
14 960 622
|
18 146 605
|
14 714 809
|
16 413 285
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 507 552
|
2 508 402
|
3 163 762
|
2 842 518
|
0
|
1 407 214
|
919 445
|
919 445
|
919 445
|
919 445
|
919 445
|
1 353 802
|
4 317 793
|
5 109 637
|
4 606 191
|
4 905 309
|
|
| Note Receivable |
6 277 694
|
7 620 285
|
7 870 818
|
9 570 319
|
12 440 602
|
13 509 286
|
202 565
|
194 912
|
226 781
|
372 273
|
407 929
|
503 451
|
520 056
|
435 404
|
584 571
|
729 410
|
777 132
|
755 574
|
786 796
|
676 607
|
24 159 716
|
32 155 205
|
29 781 088
|
32 136 361
|
|
| Long-Term Investments |
820 172
|
890 821
|
734 820
|
920 698
|
843 208
|
867 763
|
3 844 819
|
8 688 320
|
3 710 739
|
5 177 491
|
5 474 805
|
5 812 223
|
1 587 598
|
3 140 606
|
3 188 086
|
2 924 052
|
4 896 307
|
4 671 053
|
6 600 346
|
4 051 636
|
9 664 770
|
11 060 344
|
8 790 479
|
13 040 780
|
|
| Other Long-Term Assets |
2 158 615
|
2 645 378
|
3 588 975
|
3 782 616
|
4 147 401
|
8 842 371
|
17 009 706
|
7 982 743
|
8 962 746
|
13 911 145
|
18 313 828
|
25 564 754
|
35 137 839
|
5 183 159
|
8 728 348
|
7 723 076
|
6 027 348
|
6 607 460
|
9 564 879
|
11 125 276
|
12 929 595
|
18 671 950
|
14 543 844
|
18 106 587
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 507 552
|
2 508 402
|
3 163 762
|
2 842 518
|
0
|
1 407 214
|
919 445
|
919 445
|
919 445
|
919 445
|
919 445
|
1 353 802
|
4 317 793
|
5 109 637
|
4 606 191
|
4 905 309
|
|
| Total Assets |
20 995 351
N/A
|
24 374 074
+16%
|
26 186 525
+7%
|
27 964 390
+7%
|
32 664 817
+17%
|
42 137 670
+29%
|
48 112 080
+14%
|
48 702 412
+1%
|
55 559 517
+14%
|
68 769 356
+24%
|
92 277 386
+34%
|
113 879 578
+23%
|
132 427 994
+16%
|
110 837 845
-16%
|
122 995 950
+11%
|
121 307 418
-1%
|
118 892 558
-2%
|
126 240 620
+6%
|
135 448 018
+7%
|
139 417 119
+3%
|
244 250 094
+75%
|
306 369 507
+25%
|
282 280 588
-8%
|
301 345 177
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 858 897
|
2 107 959
|
2 903 470
|
1 743 469
|
1 147 494
|
1 260 098
|
1 146 296
|
1 708 647
|
1 207 724
|
1 762 461
|
1 974 233
|
5 149 354
|
9 539 934
|
6 229 428
|
4 979 932
|
4 669 544
|
5 088 957
|
6 878 510
|
8 115 015
|
6 491 909
|
10 470 260
|
15 034 677
|
13 704 819
|
15 072 171
|
|
| Accrued Liabilities |
328 909
|
65 897
|
63 716
|
63
|
38 674
|
44 069
|
586 964
|
129 658
|
307 238
|
225 275
|
276 119
|
256 929
|
289 628
|
1 379 706
|
1 392 266
|
1 974 496
|
1 829 819
|
1 816 882
|
1 929 087
|
2 022 137
|
2 296 253
|
2 753 697
|
3 059 204
|
3 368 547
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
226 037
|
616 869
|
0
|
13 632
|
14 801
|
42 874
|
3 569
|
281 026
|
437 081
|
1 079 169
|
831 594
|
2 239 139
|
774 559
|
3 517 522
|
4 573 620
|
4 126 203
|
5 144 504
|
4 019 927
|
5 012 173
|
4 923 346
|
9 206 283
|
22 198 583
|
15 550 008
|
11 287 944
|
|
| Other Current Liabilities |
663 218
|
511 819
|
127 917
|
1 240 455
|
1 775 191
|
2 036 604
|
4 328 955
|
4 580 441
|
5 518 170
|
6 975 673
|
12 670 491
|
15 488 304
|
11 698 506
|
5 717 074
|
6 497 789
|
5 617 113
|
4 783 331
|
5 109 303
|
6 686 024
|
4 845 051
|
8 275 935
|
16 795 381
|
11 249 346
|
9 906 809
|
|
| Total Current Liabilities |
3 077 062
|
3 302 544
|
3 095 102
|
2 997 619
|
2 976 159
|
3 383 645
|
6 065 784
|
6 699 772
|
7 470 213
|
10 042 578
|
15 752 437
|
23 133 726
|
22 302 627
|
16 843 730
|
17 443 607
|
16 387 356
|
16 846 611
|
17 824 622
|
21 742 299
|
18 282 443
|
30 248 731
|
56 782 338
|
43 563 377
|
39 635 471
|
|
| Long-Term Debt |
559 581
|
377 070
|
261 923
|
226 187
|
151 691
|
4 180
|
0
|
5 473
|
5 714 354
|
7 833 715
|
7 969 978
|
11 466 686
|
21 423 992
|
31 524 106
|
48 649 718
|
48 095 824
|
38 403 331
|
34 042 718
|
33 226 966
|
41 808 408
|
85 854 645
|
92 936 256
|
90 265 519
|
108 677 087
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 194 848
|
1 333 356
|
1 788 224
|
1 790 546
|
0
|
3 083 698
|
3 303 004
|
2 228 929
|
812 819
|
738 407
|
774 059
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
242 951
|
941 311
|
485 951
|
2 252 631
|
2 602 167
|
4 573 748
|
1 511 282
|
1 875 055
|
1 645 864
|
1 882 674
|
2 090 831
|
3 931 792
|
3 724 020
|
22 019 048
|
28 052 346
|
24 706 745
|
26 279 096
|
|
| Other Liabilities |
10 815 315
|
13 425 835
|
13 600 637
|
14 739 713
|
16 251 716
|
17 914 098
|
15 237 828
|
7 134 499
|
7 668 834
|
7 745 575
|
9 825 261
|
10 145 572
|
13 008 424
|
9 853 643
|
8 367 853
|
9 275 591
|
13 048 492
|
14 330 435
|
19 360 572
|
23 506 998
|
34 394 646
|
37 563 863
|
45 352 888
|
43 056 624
|
|
| Total Liabilities |
14 451 958
N/A
|
17 105 449
+18%
|
16 957 662
-1%
|
17 963 519
+6%
|
19 379 566
+8%
|
21 301 923
+10%
|
21 303 613
+0%
|
14 082 695
-34%
|
22 989 560
+63%
|
27 441 175
+19%
|
37 588 531
+37%
|
49 138 697
+31%
|
61 308 791
+25%
|
62 816 459
+2%
|
79 639 237
+27%
|
77 633 564
-3%
|
70 993 927
-9%
|
69 027 013
-3%
|
79 035 688
+14%
|
87 321 869
+10%
|
172 517 070
+98%
|
215 334 803
+25%
|
203 888 529
-5%
|
217 648 278
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 825 463
|
2 825 919
|
4 244 983
|
4 244 943
|
4 244 943
|
4 244 943
|
10 113 334
|
10 117 791
|
10 117 791
|
10 118 128
|
10 279 175
|
10 279 175
|
10 279 175
|
10 279 175
|
25 040 068
|
25 040 067
|
25 040 067
|
25 040 067
|
25 040 067
|
25 040 067
|
25 040 067
|
25 040 067
|
25 040 067
|
25 040 067
|
|
| Retained Earnings |
2 966 212
|
3 294 936
|
4 796 141
|
5 039 027
|
6 976 576
|
12 122 836
|
12 737 860
|
19 237 963
|
15 114 868
|
25 947 885
|
37 881 189
|
46 524 910
|
52 497 011
|
26 889 141
|
2 672 001
|
4 213 076
|
9 886 735
|
17 783 755
|
18 300 420
|
12 587 492
|
28 811 884
|
43 839 949
|
38 519 841
|
40 524 960
|
|
| Additional Paid In Capital |
943 724
|
1 339 775
|
245 808
|
699 219
|
2 044 598
|
4 419 109
|
3 850 814
|
4 679 276
|
4 720 320
|
4 720 508
|
6 788 144
|
6 954 247
|
6 954 375
|
6 607 612
|
6 607 699
|
6 607 699
|
6 607 700
|
6 607 699
|
6 607 699
|
6 607 699
|
6 607 699
|
6 607 699
|
6 607 699
|
6 607 699
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
951
|
141 522
|
|
| Other Equity |
192 005
|
192 005
|
58 068
|
17 682
|
19 134
|
48 858
|
106 459
|
584 687
|
2 616 978
|
541 660
|
259 653
|
982 549
|
1 388 642
|
4 245 458
|
9 036 945
|
7 813 012
|
6 364 129
|
7 782 086
|
6 464 144
|
7 859 992
|
11 273 374
|
15 546 989
|
8 223 501
|
11 665 695
|
|
| Total Equity |
6 543 393
N/A
|
7 268 625
+11%
|
9 228 863
+27%
|
10 000 871
+8%
|
13 285 251
+33%
|
20 835 746
+57%
|
26 808 467
+29%
|
34 619 717
+29%
|
32 569 957
-6%
|
41 328 181
+27%
|
54 688 855
+32%
|
64 740 881
+18%
|
71 119 203
+10%
|
48 021 386
-32%
|
43 356 713
-10%
|
43 673 854
+1%
|
47 898 631
+10%
|
57 213 607
+19%
|
56 412 330
-1%
|
52 095 250
-8%
|
71 733 024
+38%
|
91 034 704
+27%
|
78 392 059
-14%
|
83 696 899
+7%
|
|
| Total Liabilities & Equity |
20 995 351
N/A
|
24 374 074
+16%
|
26 186 525
+7%
|
27 964 390
+7%
|
32 664 817
+17%
|
42 137 670
+29%
|
48 112 080
+14%
|
48 702 412
+1%
|
55 559 517
+14%
|
68 769 356
+24%
|
92 277 386
+34%
|
113 879 578
+23%
|
132 427 994
+16%
|
110 837 845
-16%
|
122 995 950
+11%
|
121 307 418
-1%
|
118 892 558
-2%
|
126 240 620
+6%
|
135 448 018
+7%
|
139 417 119
+3%
|
244 250 094
+75%
|
306 369 507
+25%
|
282 280 588
-8%
|
301 345 177
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
42 450
|
42 450
|
42 450
|
42 450
|
42 450
|
42 450
|
40 472
|
40 473
|
40 473
|
40 473
|
40 473
|
41 117
|
41 117
|
41 117
|
41 117
|
41 117
|
41 117
|
41 117
|
41 117
|
41 117
|
41 117
|
41 117
|
41 117
|
41 117
|
|