Consolidated Edison Inc
NYSE:ED
Intrinsic Value
Consolidated Edison, Inc. operates as a holding company, which through its subsidiaries engages in the business of regulated electric, gas, and steam delivery. [ Read More ]
The intrinsic value of one ED stock under the Base Case scenario is 123.85 USD. Compared to the current market price of 91.77 USD, Consolidated Edison Inc is Undervalued by 26%.
Valuation Backtest
Consolidated Edison Inc
Run backtest to discover the historical profit from buying and selling ED stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Consolidated Edison Inc
Current Assets | 6.5B |
Cash & Short-Term Investments | 1.2B |
Receivables | 3.1B |
Other Current Assets | 2.3B |
Non-Current Assets | 59.8B |
Long-Term Investments | 999m |
PP&E | 50.1B |
Intangibles | 408m |
Other Non-Current Assets | 8.2B |
Current Liabilities | 6.5B |
Accounts Payable | 1.8B |
Accrued Liabilities | 411m |
Short-Term Debt | 2.3B |
Other Current Liabilities | 2B |
Non-Current Liabilities | 38.7B |
Long-Term Debt | 21.9B |
Other Non-Current Liabilities | 16.8B |
Earnings Waterfall
Consolidated Edison Inc
Revenue
|
14.7B
USD
|
Cost of Revenue
|
-3.4B
USD
|
Gross Profit
|
11.3B
USD
|
Operating Expenses
|
-9B
USD
|
Operating Income
|
2.3B
USD
|
Other Expenses
|
188m
USD
|
Net Income
|
2.5B
USD
|
Free Cash Flow Analysis
Consolidated Edison Inc
What is Free Cash Flow?
ED Profitability Score
Profitability Due Diligence
Consolidated Edison Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Consolidated Edison Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
ED Solvency Score
Solvency Due Diligence
Consolidated Edison Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Score
Consolidated Edison Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ED Price Targets Summary
Consolidated Edison Inc
According to Wall Street analysts, the average 1-year price target for ED is 91.72 USD with a low forecast of 73.73 USD and a high forecast of 100.8 USD.
Ownership
ED Insider Trading
Buy and sell transactions by insiders
Period | Sold | Bought | Net |
---|---|---|---|
3 Months |
|
|
|
6 Months |
|
|
|
9 Months |
|
|
|
12 Months |
|
|
|
Shareholder Return
ED Price
Consolidated Edison Inc
Average Annual Return | 8.32% |
Standard Deviation of Annual Returns | 18.45% |
Max Drawdown | -31% |
Market Capitalization | 31.7B USD |
Shares Outstanding | 345 720 992 |
Percentage of Shares Shorted | 2.21% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Consolidated Edison, Inc. operates as a holding company, which through its subsidiaries engages in the business of regulated electric, gas, and steam delivery. The company is headquartered in New York City, New York and currently employs 13,871 full-time employees. The Company’s segments include CECONY’s regulated utility activities, O&R’s regulated utility activities, the Clean Energy Businesses and Con Edison Transmission. CECONY’s principal business segments are its regulated electric, gas and steam utility activities. Its O&R’s principal business operations are its regulated electric and gas delivery businesses. The Clean Energy Businesses segment develops, owns and operates renewable and sustainable energy infrastructure projects and provides energy-related products and services to wholesale and retail customers. Con Edison Transmission segment invests in electric transmission projects and manages both electric and gas assets. Its subsidiaries include Consolidated Edison Company of New York, Inc., Orange and Rockland Utilities, Inc., Con Edison Clean Energy Businesses, Inc. and Con Edison Transmission, Inc.
Contact
IPO
Employees
Officers
The intrinsic value of one ED stock under the Base Case scenario is 123.85 USD.
Compared to the current market price of 91.77 USD, Consolidated Edison Inc is Undervalued by 26%.