Consolidated Edison Inc
NYSE:ED

Watchlist Manager
Consolidated Edison Inc Logo
Consolidated Edison Inc
NYSE:ED
Watchlist
Price: 111.55 USD 0.98% Market Closed
Market Cap: 40.2B USD

Relative Value

The Relative Value of one ED stock under the Base Case scenario is 185.92 USD. Compared to the current market price of 111.55 USD, Consolidated Edison Inc is Undervalued by 40%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ED Relative Value
Base Case
185.92 USD
Undervaluation 40%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
35
Median 3Y
2.1
Median 5Y
2
Industry
1.7
Forward
2.4
vs History
3
vs Industry
26
Median 3Y
17.8
Median 5Y
18.6
Industry
14.9
Forward
19.2
vs History
33
vs Industry
26
Median 3Y
10.2
Median 5Y
9.7
Industry
6.8
vs History
vs Industry
10
Median 3Y
-11.8
Median 5Y
-12
Industry
14
vs History
1
vs Industry
37
Median 3Y
1.5
Median 5Y
1.4
Industry
1.4
vs History
1
vs Industry
34
Median 3Y
3.8
Median 5Y
3.6
Industry
2.8
Forward
4
vs History
1
vs Industry
61
Median 3Y
4.8
Median 5Y
4.5
Industry
7.4
vs History
1
vs Industry
30
Median 3Y
12
Median 5Y
11.4
Industry
10.3
Forward
11.4
vs History
6
vs Industry
22
Median 3Y
22
Median 5Y
20.4
Industry
14.9
Forward
19.6
vs History
65
vs Industry
22
Median 3Y
17
Median 5Y
18.1
Industry
10.8
vs History
vs Industry
Median 3Y
-49.4
Median 5Y
-40.4
Industry
16.9
vs History
1
vs Industry
41
Median 3Y
0.9
Median 5Y
0.8
Industry
0.9

Multiples Across Competitors

ED Competitors Multiples
Consolidated Edison Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Consolidated Edison Inc
NYSE:ED
40.2B USD 2.5 21.2 13.1 23.2
UK
National Grid PLC
LSE:NG
52.6B GBP 2.7 29.1 11.9 16.7
FR
Engie SA
PAR:ENGI
44.5B EUR 0.6 11.1 5.1 8.5
US
Sempra Energy
NYSE:SRE
49.3B USD 3.8 17.6 15 27.4
US
Sempra
VSE:SREN
43.3B EUR 3.7 17.4 15 27.3
US
Dominion Energy Inc
NYSE:D
47.3B USD 3.2 23.3 13.4 20.9
DE
E.ON SE
XETRA:EOAN
41.2B EUR 0.5 9.1 4.9 7.2
US
Public Service Enterprise Group Inc
NYSE:PEG
39.9B USD 3.7 21.8 15.5 24.3
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
WEC Energy Group Inc
NYSE:WEC
34.9B USD 4 22.7 15.2 24.7
US
DTE Energy Co
NYSE:DTE
28.8B USD 2.1 18.7 12.8 22.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Consolidated Edison Inc
NYSE:ED
Average EV/EBITDA: 12
13.1
11%
1.2
UK
National Grid PLC
LSE:NG
11.9
5%
2.4
FR
Engie SA
PAR:ENGI
5.1
-1%
N/A
US
Sempra Energy
NYSE:SRE
15
8%
1.9
US
S
Sempra
VSE:SREN
15
8%
1.9
US
Dominion Energy Inc
NYSE:D
13.4
13%
1
DE
E.ON SE
XETRA:EOAN
4.9
-8%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
15.5
12%
1.3
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
US
WEC Energy Group Inc
NYSE:WEC
15.2
12%
1.3
US
DTE Energy Co
NYSE:DTE
12.8
9%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Consolidated Edison Inc
NYSE:ED
Average EV/EBIT: 21.7
23.2
14%
1.7
UK
National Grid PLC
LSE:NG
16.7
3%
5.6
FR
Engie SA
PAR:ENGI
8.5
1%
8.5
US
Sempra Energy
NYSE:SRE
27.4
13%
2.1
US
S
Sempra
VSE:SREN
27.3
13%
2.1
US
Dominion Energy Inc
NYSE:D
20.9
17%
1.2
DE
E.ON SE
XETRA:EOAN
7.2
-11%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
24.3
16%
1.5
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A
US
WEC Energy Group Inc
NYSE:WEC
24.7
13%
1.9
US
DTE Energy Co
NYSE:DTE
22.9
12%
1.9