Endeavor Group Holdings Inc
NYSE:EDR

Watchlist Manager
Endeavor Group Holdings Inc Logo
Endeavor Group Holdings Inc
NYSE:EDR
Watchlist
Price: 29.25 USD 1.46% Market Closed
Market Cap: 13.8B USD

Intrinsic Value

The intrinsic value of one EDR stock under the Base Case scenario is 45.62 USD. Compared to the current market price of 29.25 USD, Endeavor Group Holdings Inc is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EDR Intrinsic Value
45.62 USD
Undervaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Endeavor Group Holdings Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
EDR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for EDR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Endeavor Group Holdings Inc
NYSE:EDR
US
Media
Market Cap
13.8B USD
IPO
Sep 27, 2019
US
Media
Market Cap
13.8B USD
IPO
Sep 27, 2019
Price
$false
EPS
$false
AI Assistant
AI Assistant
Ask me anything about Endeavor Group Holdings Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Endeavor Group Holdings Inc

Current Assets 4B
Cash & Short-Term Investments 1.2B
Receivables 881m
Other Current Assets 1.9B
Non-Current Assets 16.5B
Long-Term Investments 401m
PP&E 1.2B
Intangibles 13.2B
Other Non-Current Assets 1.8B
Efficiency

Free Cash Flow Analysis
Endeavor Group Holdings Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Endeavor Group Holdings Inc

Revenue
7.1B USD
Cost of Revenue
-3.3B USD
Gross Profit
3.8B USD
Operating Expenses
-3.9B USD
Operating Income
-77.2m USD
Other Expenses
-703.8m USD
Net Income
-781m USD
Fundamental Scores

EDR Profitability Score
Profitability Due Diligence

Endeavor Group Holdings Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Positive Free Cash Flow
45/100
Profitability
Score

Endeavor Group Holdings Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

EDR Solvency Score
Solvency Due Diligence

Endeavor Group Holdings Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
29/100
Solvency
Score

Endeavor Group Holdings Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EDR Price Targets Summary
Endeavor Group Holdings Inc

There are no price targets for EDR.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EDR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

EDR Insider Trading
Buy and sell transactions by insiders

EDR News

Other Videos
What is the Intrinsic Value of one EDR stock?

The intrinsic value of one EDR stock under the Base Case scenario is 45.62 USD.

Is EDR stock undervalued or overvalued?

Compared to the current market price of 29.25 USD, Endeavor Group Holdings Inc is Undervalued by 36%.

Back to Top