First Time Loading...

Endeavor Group Holdings Inc
NYSE:EDR

Watchlist Manager
Endeavor Group Holdings Inc Logo
Endeavor Group Holdings Inc
NYSE:EDR
Watchlist
Price: 26.42 USD -0.3% Market Closed
Updated: Apr 23, 2024
Section:
 

Relative Value

The Relative Value of one EDR stock under the Base Case scenario is 69.65 USD. Compared to the current market price of 26.42 USD, Endeavor Group Holdings Inc is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDR Relative Value
Base Case
69.65 USD
Undervaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.3
P/S
P/S
Price to Sales
1.3
vs History
36
vs Industry
50
Median 3Y
1.3
Median 5Y
1.3
Industry
1.5
Forward
1
More Details
22.1
P/E
P/E
Price to Earnings
22.1
vs History
31
vs Industry
21
Median 3Y
19.2
Median 5Y
19.2
Industry
18.6
Forward
16
More Details
19.8
P/OCF
P/OCF
Price to OCF
19.8
vs History
18
vs Industry
19
Median 3Y
14.5
Median 5Y
14.5
Industry
11.3
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
47
Median 3Y
-4.3
Median 5Y
-4.3
Industry
15.7
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
76
vs Industry
41
Median 3Y
3.4
Median 5Y
3.4
Industry
1.8
More Details
2
EV/S
EV/S
Enterprise Value to Sales
2
vs History
47
vs Industry
37
Median 3Y
2
Median 5Y
2
Industry
1.6
Forward
1.5
More Details
3.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.3
vs History
65
vs Industry
41
Median 3Y
3.4
Median 5Y
3.4
Industry
3.5
More Details
15.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.5
vs History
28
vs Industry
19
Median 3Y
14.3
Median 5Y
14.3
Industry
9.1
Forward
6.4
More Details
29.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
29.6
vs History
13
vs Industry
12
Median 3Y
19.7
Median 5Y
19.7
Industry
12.9
Forward
7.5
More Details
29.4
EV/OCF
EV/OCF
Enterprise Value to OCF
29.4
vs History
18
vs Industry
12
Median 3Y
21.5
Median 5Y
21.5
Industry
10.3
More Details
73
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
73
vs History
7
vs Industry
6
Median 3Y
37.1
Median 5Y
37.1
Industry
12.8
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
76
vs Industry
66
Median 3Y
1
Median 5Y
1
Industry
1.5
More Details

Multiples Across Competitors

EDR Competitors Multiples
Endeavor Group Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Endeavor Group Holdings Inc
NYSE:EDR
7.9B USD 1.3 22.1 15.5 29.6
US
Netflix Inc
NASDAQ:NFLX
240B USD 7.1 44.4 11.5 35.5
US
Walt Disney Co
NYSE:DIS
210.7B USD 2.4 70.5 16.2 24.9
LU
Spotify Technology SA
NYSE:SPOT
53.7B USD 3.8 -94.6 1 017.8 -431
NL
Universal Music Group NV
AEX:UMG
49.2B EUR 4.4 39 28.2 35.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
20.7B USD 0.5 -6.6 2.5 -105.3
US
Live Nation Entertainment Inc
NYSE:LYV
20.6B USD 0.9 65.3 12.7 18.9
CN
Tencent Music Entertainment Group
NYSE:TME
20.2B USD 5.3 29.7 24.6 29.8
FR
Bollore SE
PAR:BOL
18.2B EUR 1.3 6.2 16.5 40.9
US
Warner Music Group Corp
NASDAQ:WMG
17.1B USD 2.7 37.2 16.5 22.6
US
Roku Inc
NASDAQ:ROKU
8.4B USD 2.4 -11.8 -17.4 -14.6

See Also

Summary
EDR intrinsic value, competitors valuation, and company profile.
DCF Valuation
EDR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EDR stock valuation using valuation multiples.
Wall Street Estimates
EDR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EDR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 130,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.