
Eldorado Gold Corp
NYSE:EGO

Intrinsic Value
The intrinsic value of one
EGO
stock under the Base Case scenario is
32.04
USD.
Compared to the current market price of 24.23 USD,
Eldorado Gold Corp
is
Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Eldorado Gold Corp
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Eldorado Gold Corp
Balance Sheet Decomposition
Eldorado Gold Corp
Current Assets | 1.5B |
Receivables | 125m |
Other Current Assets | 1.3B |
Non-Current Assets | 4.5B |
Long-Term Investments | 34m |
PP&E | 4.2B |
Intangibles | 93m |
Other Non-Current Assets | 106m |
Free Cash Flow Analysis
Eldorado Gold Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Eldorado Gold Corp
Revenue
|
1.6B
USD
|
Cost of Revenue
|
-887.5m
USD
|
Gross Profit
|
687m
USD
|
Operating Expenses
|
-97.1m
USD
|
Operating Income
|
589.9m
USD
|
Other Expenses
|
-179.5m
USD
|
Net Income
|
410.4m
USD
|
EGO Profitability Score
Profitability Due Diligence
Eldorado Gold Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Eldorado Gold Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
EGO Solvency Score
Solvency Due Diligence
Eldorado Gold Corp's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Score
Eldorado Gold Corp's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EGO Price Targets Summary
Eldorado Gold Corp
According to Wall Street analysts, the average 1-year price target for
EGO
is 26.28 USD
with a low forecast of 20.76 USD and a high forecast of 33.17 USD.
Dividends
Current shareholder yield for ELD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EGO
stock under the Base Case scenario is
32.04
USD.
Compared to the current market price of 24.23 USD,
Eldorado Gold Corp
is
Undervalued by 24%.