Watchlist Manager

Watchlist

Price: 126.81 USD -1.25% Market Closed

Market Cap: $6.7B

	Epam Systems Inc NYSE:EPAM	US

Income Statement

Currency: USD

	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Revenue	335 N/A	356 +6%	380 +7%	403 +6%	434 +8%	464 +7%	493 +6%	523 +6%	555 +6%	591 +7%	633 +7%	686 +8%	730 +6%	770 +5%	813 +6%	856 +5%	914 +7%	979 +7%	1 045 +7%	1 107 +6%	1 160 +5%	1 220 +5%	1 286 +5%	1 365 +6%	1 450 +6%	1 550 +7%	1 647 +6%	1 737 +6%	1 843 +6%	1 940 +5%	2 046 +5%	2 166 +6%	2 294 +6%	2 424 +6%	2 505 +3%	2 569 +3%	2 660 +4%	2 789 +5%	3 038 +9%	3 374 +11%	3 758 +11%	4 149 +10%	4 463 +8%	4 701 +5%	4 825 +3%	4 864 +1%	4 839 -1%	4 765 -2%	4 691 -2%	4 645 -1%	4 621 -1%	4 637 +0%	4 728 +2%	4 864 +3%	5 071 +4%	5 298 +4%	5 457 +3%
Gross Profit
Cost of Revenue	(205)	(220)	(235)	(253)	(270)	(288)	(308)	(327)	(348)	(372)	(399)	(433)	(457)	(480)	(504)	(530)	(567)	(609)	(655)	(697)	(737)	(778)	(817)	(865)	(921)	(991)	(1 060)	(1 122)	(1 187)	(1 254)	(1 321)	(1 397)	(1 488)	(1 567)	(1 631)	(1 677)	(1 733)	(1 828)	(1 992)	(2 222)	(2 484)	(2 745)	(3 008)	(3 181)	(3 287)	(3 362)	(3 324)	(3 292)	(3 257)	(3 235)	(3 237)	(3 207)	(3 277)	(3 395)	(3 547)	(3 766)	(3 881)
Gross Profit	129 N/A	136 +5%	145 +6%	151 +4%	163 +8%	176 +7%	185 +5%	196 +6%	208 +6%	219 +6%	234 +7%	253 +8%	274 +8%	290 +6%	309 +7%	326 +6%	347 +7%	370 +7%	390 +5%	410 +5%	423 +3%	443 +5%	469 +6%	499 +7%	529 +6%	559 +6%	586 +5%	615 +5%	656 +7%	686 +5%	725 +6%	769 +6%	806 +5%	857 +6%	874 +2%	892 +2%	927 +4%	961 +4%	1 046 +9%	1 152 +10%	1 274 +11%	1 404 +10%	1 455 +4%	1 520 +4%	1 538 +1%	1 502 -2%	1 515 +1%	1 473 -3%	1 434 -3%	1 410 -2%	1 384 -2%	1 430 +3%	1 450 +1%	1 470 +1%	1 524 +4%	1 532 +1%	1 576 +3%
Operating Income
Operating Expenses	(73)	(77)	(82)	(88)	(97)	(108)	(117)	(124)	(131)	(136)	(150)	(167)	(185)	(203)	(216)	(228)	(241)	(257)	(268)	(282)	(289)	(309)	(326)	(341)	(356)	(368)	(382)	(396)	(410)	(424)	(445)	(473)	(503)	(531)	(538)	(540)	(548)	(562)	(605)	(663)	(732)	(820)	(903)	(932)	(945)	(938)	(900)	(898)	(907)	(890)	(887)	(896)	(904)	(925)	(954)	(980)	(1 036)
Selling, General & Administrative	(65)	(69)	(73)	(78)	(86)	(95)	(103)	(110)	(117)	(122)	(132)	(147)	(164)	(178)	(196)	(208)	(223)	(237)	(246)	(258)	(265)	(282)	(298)	(312)	(325)	(334)	(346)	(357)	(374)	(388)	(408)	(434)	(457)	(481)	(483)	(481)	(485)	(496)	(534)	(587)	(649)	(730)	(811)	(839)	(853)	(847)	(809)	(806)	(815)	(799)	(797)	(809)	(815)	(826)	(845)	(859)	(911)
Depreciation & Amortization	(8)	(8)	(9)	(9)	(11)	(12)	(14)	(15)	(15)	(15)	(17)	(18)	(18)	(18)	(16)	(15)	(17)	(18)	(21)	(22)	(23)	(25)	(26)	(27)	(29)	(30)	(32)	(34)	(37)	(39)	(41)	(43)	(45)	(50)	(54)	(59)	(63)	(66)	(71)	(77)	(83)	(90)	(92)	(93)	(92)	(91)	(91)	(92)	(92)	(91)	(90)	(86)	(90)	(99)	(109)	(121)	(125)
Other Operating Expenses	0	(1)	(1)	(1)	(1)	(0)	0	1	1	1	(2)	(2)	(4)	(6)	(4)	(4)	(1)	(1)	(2)	(2)	(1)	(2)	(2)	(2)	(3)	(4)	(4)	(5)	0	0	3	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	57 N/A	59 +4%	63 +7%	63 0%	66 +5%	68 +3%	68 +1%	72 +5%	77 +6%	83 +8%	84 +1%	85 +2%	88 +4%	87 -1%	92 +6%	98 +7%	106 +8%	114 +7%	122 +7%	128 +5%	134 +4%	134 +1%	143 +6%	158 +11%	173 +9%	191 +10%	204 +7%	220 +8%	246 +12%	262 +7%	281 +7%	297 +6%	303 +2%	326 +8%	336 +3%	352 +5%	379 +8%	399 +5%	441 +10%	489 +11%	542 +11%	584 +8%	552 -6%	588 +7%	593 +1%	564 -5%	615 +9%	575 -7%	527 -8%	520 -1%	497 -4%	534 +7%	546 +2%	544 0%	569 +5%	552 -3%	540 -2%
Pre-Tax Income
Interest Income Expense	(2)	(2)	(2)	(1)	(0)	(1)	0	1	0	(0)	(0)	0	3	(2)	(1)	(0)	0	5	3	1	(7)	(10)	(6)	(4)	1	3	3	4	4	4	(1)	(3)	(3)	6	1	9	(1)	(2)	3	(13)	(9)	(40)	(122)	(102)	(66)	(36)	54	61	35	42	49	44	40	22	6	(8)	(18)
Non-Reccuring Items	(2)	(2)	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(20)	(20)	(20)	(20)	0	0	(26)	(26)	(29)	(30)	(4)	(2)	(11)	(30)	(45)	(20)
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3
Pre-Tax Income	53 N/A	55 +5%	61 +10%	62 +3%	66 +6%	67 +2%	69 +2%	73 +6%	77 +6%	83 +8%	84 +1%	86 +2%	87 +2%	84 -4%	90 +7%	96 +7%	106 +11%	118 +11%	125 +6%	129 +4%	127 -2%	125 -1%	137 +10%	154 +13%	174 +13%	194 +11%	208 +7%	223 +7%	250 +12%	266 +7%	280 +5%	294 +5%	300 +2%	332 +11%	337 +2%	361 +7%	379 +5%	397 +5%	444 +12%	476 +7%	533 +12%	525 -2%	410 -22%	466 +14%	507 +9%	528 +4%	670 +27%	610 -9%	537 -12%	533 -1%	517 -3%	574 +11%	584 +2%	555 -5%	545 -2%	499 -8%	506 +1%
Net Income
Tax Provision	(8)	(9)	(9)	(10)	(11)	(12)	(13)	(14)	(15)	(16)	(16)	(16)	(17)	(17)	(18)	(21)	(22)	(25)	(26)	(27)	(27)	(26)	(25)	(26)	(27)	(28)	(30)	(29)	(40)	(37)	(41)	(47)	(39)	(46)	(44)	(45)	(51)	(46)	(45)	(51)	(52)	(63)	(44)	(60)	(88)	(96)	(136)	(136)	(120)	(104)	(109)	(128)	(130)	(144)	(144)	(128)	(128)
Income from Continuing Operations	44	47	52	52	55	55	56	58	62	67	67	70	70	67	71	75	85	94	99	102	99	99	112	128	147	166	178	194	210	229	238	247	261	286	294	316	327	351	399	425	482	462	366	407	419	432	533	475	417	429	407	446	455	412	401	372	378
Net Income (Common)	12 N/A	17 +47%	38 +116%	42 +11%	51 +23%	55 +7%	56 +2%	58 +4%	62 +7%	67 +8%	67 +1%	70 +4%	70 -1%	67 -4%	71 +7%	75 +5%	85 +12%	94 +11%	99 +6%	102 +3%	99 -3%	99 0%	112 +13%	128 +15%	73 -43%	114 +56%	126 +11%	149 +18%	240 +61%	237 -1%	245 +4%	247 +1%	261 +6%	286 +9%	294 +3%	316 +8%	327 +4%	351 +7%	399 +14%	425 +7%	482 +13%	462 -4%	366 -21%	407 +11%	419 +3%	432 +3%	533 +23%	475 -11%	417 -12%	431 +3%	410 -5%	449 +10%	455 +1%	412 -9%	401 -3%	372 -7%	378 +2%
EPS (Diluted)	0.29 N/A	0.42 +45%	0.99 +136%	0.89 -10%	1.17 +31%	1.15 -2%	1.18 +3%	1.19 +1%	1.28 +8%	1.36 +6%	1.37 +1%	1.41 +3%	1.4 -1%	1.31 -6%	1.37 +5%	1.43 +4%	1.62 +13%	1.78 +10%	1.87 +5%	1.89 +1%	1.87 -1%	1.85 -1%	2.04 +10%	2.32 +14%	1.32 -43%	2.01 +52%	2.23 +11%	2.62 +17%	4.23 +61%	4.13 -2%	4.25 +3%	4.26 +0%	4.53 +6%	4.94 +9%	5.06 +2%	5.39 +7%	5.6 +4%	5.96 +6%	6.75 +13%	7.17 +6%	8.15 +14%	7.85 -4%	6.19 -21%	6.84 +11%	7.09 +4%	7.29 +3%	9 +23%	8.05 -11%	7.06 -12%	7.31 +4%	7.04 -4%	7.81 +11%	7.84 +0%	7.19 -8%	7.09 -1%	6.65 -6%	6.72 +1%

Income Statement Balance Sheet Cash Flow Statement

Epam Systems Inc
NYSE:EPAM

Income Statement

Earnings Waterfall
Epam Systems Inc

Income Statement
Epam Systems Inc

See Also

Company

Help

Tools

Stocks

Epam Systems Inc NYSE:EPAM

Income Statement

Earnings Waterfall Epam Systems Inc

Income Statement Epam Systems Inc

See Also

Company

Help

Tools

Stocks

Epam Systems Inc
NYSE:EPAM

Earnings Waterfall
Epam Systems Inc

Income Statement
Epam Systems Inc