First Time Loading...

Epam Systems Inc
NYSE:EPAM

Watchlist Manager
Epam Systems Inc Logo
Epam Systems Inc
NYSE:EPAM
Watchlist
Price: 242.34 USD 1.75% Market Closed
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

4.4B
+5%
Assets
Growth Rates:
1 Year
+9%
3 Years
+60%
5 Years
+170%
7 Years
+370%
10 Years
+905%
881.5m
+2%
Liabilities
Growth Rates:
1 Year
-13%
3 Years
+19%
5 Years
+152%
7 Years
+510%
10 Years
+1 452%
3.5B
+5%
Equity
Growth Rates:
1 Year
+16%
3 Years
+75%
5 Years
+175%
7 Years
+344%
10 Years
+823%

Balance Sheet Decomposition
Epam Systems Inc

4.4B
Assets
881.5m
Liabilities
4.4B
Assets
881.5m
Liabilities
Current Assets 3.1B
Cash & Short-Term Investments 2.1B
Receivables 897m
Other Current Assets 97.4m
Non-Current Assets 1.3B
PP&E 370m
Intangibles 633.6m
Other Non-Current Assets 257.5m
Current Liabilities 644.9m
Accounts Payable 32m
Accrued Liabilities 546.1m
Other Current Liabilities 66.8m
Non-Current Liabilities 236.5m
Long-Term Debt 26.1m
Other Non-Current Liabilities 210.4m

Balance Sheet
Epam Systems Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
221
199
362
583
771
937
1 322
1 447
1 681
2 036
Cash Equivalents
221
199
362
583
771
937
1 322
1 447
1 681
2 036
Short-Term Investments
1
30
2
0
0
0
60
0
60
61
Total Receivables
187
281
272
366
402
498
501
769
933
897
Accounts Receivables
180
270
263
352
402
498
501
769
933
897
Other Receivables
7
11
9
14
0
0
0
0
0
0
Other Current Assets
7
18
11
11
26
40
30
54
85
97
Total Current Assets
415
529
647
960
1 199
1 474
1 913
2 270
2 760
3 091
PP&E Net
55
61
74
86
103
404
398
421
422
370
PP&E Gross
55
61
74
86
103
404
398
421
422
370
Accumulated Depreciation
35
40
47
62
78
94
128
167
167
198
Intangible Assets
48
47
51
45
57
56
52
101
78
71
Goodwill
57
116
109
120
167
195
212
531
529
562
Note Receivable
4
4
3
2
0
0
0
0
0
0
Other Long-Term Assets
15
23
42
38
86
114
146
201
221
257
Other Assets
57
116
109
120
167
195
212
531
529
562
Total Assets
594
N/A
779
+31%
926
+19%
1 250
+35%
1 612
+29%
2 244
+39%
2 721
+21%
3 523
+29%
4 009
+14%
4 352
+9%
Liabilities
Accounts Payable
5
3
3
6
7
8
10
25
31
32
Accrued Liabilities
32
60
53
91
125
342
399
646
614
536
Short-Term Debt
0
0
0
0
0
0
0
16
3
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
89
65
61
84
130
38
57
77
100
76
Total Current Liabilities
125
128
116
181
263
387
466
763
748
645
Long-Term Debt
0
35
25
25
25
25
25
30
28
26
Deferred Income Tax
5
2
0
0
0
0
0
0
0
0
Minority Interest
0
0
0
0
0
0
0
9
2
1
Other Liabilities
0
0
3
69
61
236
247
234
231
210
Total Liabilities
130
N/A
165
+27%
144
-13%
275
+91%
349
+27%
648
+86%
738
+14%
1 036
+40%
1 008
-3%
881
-13%
Equity
Common Stock
0
0
0
0
0
0
0
0
0
0
Retained Earnings
261
345
444
519
760
1 021
1 348
1 830
2 249
2 501
Additional Paid In Capital
230
303
375
474
545
607
661
712
848
1 009
Treasury Stock
4
0
0
0
0
0
0
0
0
0
Other Equity
22
35
38
18
42
31
26
54
95
39
Total Equity
464
N/A
613
+32%
781
+27%
975
+25%
1 263
+30%
1 596
+26%
1 983
+24%
2 487
+25%
3 002
+21%
3 471
+16%
Total Liabilities & Equity
594
N/A
779
+31%
926
+19%
1 250
+35%
1 612
+29%
2 244
+39%
2 721
+21%
3 523
+29%
4 009
+14%
4 352
+9%
Shares Outstanding
Common Shares Outstanding
48
50
51
53
54
55
56
57
58
58

See Also

Summary
EPAM intrinsic value, competitors valuation, and company profile.
DCF Valuation
EPAM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EPAM stock valuation using valuation multiples.
Wall Street Estimates
EPAM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EPAM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.