Enterprise Products Partners LP
NYSE:EPD
Balance Sheet
Balance Sheet Decomposition
Enterprise Products Partners LP
Current Assets | 12.2B |
Cash & Short-Term Investments | 180m |
Receivables | 7.8B |
Other Current Assets | 4.3B |
Non-Current Assets | 58.7B |
Long-Term Investments | 2.3B |
PP&E | 46.2B |
Intangibles | 9.4B |
Other Non-Current Assets | 858m |
Current Liabilities | 13.1B |
Accounts Payable | 1.4B |
Accrued Liabilities | 9.4B |
Other Current Liabilities | 2.3B |
Non-Current Liabilities | 30.1B |
Long-Term Debt | 27.4B |
Other Non-Current Liabilities | 2.7B |
Balance Sheet
Enterprise Products Partners LP
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
74
|
19
|
63
|
5
|
345
|
335
|
1 060
|
2 819
|
76
|
180
|
|
Cash Equivalents |
74
|
19
|
63
|
5
|
345
|
335
|
1 060
|
2 819
|
76
|
180
|
|
Short-Term Investments |
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
3 826
|
2 571
|
3 331
|
4 360
|
3 676
|
4 894
|
4 898
|
7 003
|
6 981
|
7 783
|
|
Accounts Receivables |
3 826
|
2 571
|
3 331
|
4 360
|
3 676
|
4 894
|
4 898
|
7 003
|
6 981
|
7 783
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
1 014
|
1 038
|
1 771
|
1 610
|
1 522
|
2 091
|
3 304
|
2 681
|
2 554
|
3 352
|
|
Other Current Assets |
576
|
667
|
1 364
|
532
|
518
|
544
|
648
|
766
|
987
|
933
|
|
Total Current Assets |
5 491
|
4 298
|
6 528
|
6 506
|
6 061
|
7 863
|
9 909
|
13 269
|
10 598
|
12 248
|
|
PP&E Net |
29 882
|
32 035
|
33 293
|
35 620
|
38 738
|
41 814
|
42 245
|
42 433
|
44 766
|
46 168
|
|
PP&E Gross |
29 882
|
32 035
|
33 293
|
35 620
|
38 738
|
41 814
|
42 245
|
42 433
|
44 766
|
46 168
|
|
Accumulated Depreciation |
8 165
|
8 577
|
9 711
|
10 925
|
12 160
|
13 682
|
15 585
|
17 083
|
18 800
|
20 462
|
|
Intangible Assets |
4 302
|
4 037
|
3 864
|
3 690
|
3 608
|
3 449
|
3 309
|
3 151
|
3 965
|
3 770
|
|
Goodwill |
4 293
|
5 745
|
5 745
|
5 745
|
5 745
|
5 745
|
5 449
|
5 449
|
5 608
|
5 608
|
|
Long-Term Investments |
3 042
|
2 629
|
2 677
|
2 659
|
2 615
|
2 600
|
2 429
|
2 428
|
2 352
|
2 330
|
|
Other Long-Term Assets |
184
|
58
|
87
|
196
|
203
|
262
|
765
|
795
|
819
|
858
|
|
Other Assets |
4 293
|
5 745
|
5 745
|
5 745
|
5 745
|
5 745
|
5 449
|
5 449
|
5 608
|
5 608
|
|
Total Assets |
47 194
N/A
|
48 802
+3%
|
52 194
+7%
|
54 418
+4%
|
56 970
+5%
|
61 733
+8%
|
64 107
+4%
|
67 526
+5%
|
68 108
+1%
|
70 982
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
893
|
944
|
503
|
929
|
1 243
|
1 167
|
854
|
799
|
975
|
1 394
|
|
Accrued Liabilities |
4 189
|
3 830
|
3 955
|
4 924
|
3 871
|
5 388
|
5 879
|
8 582
|
8 474
|
9 441
|
|
Short-Term Debt |
0
|
0
|
1 777
|
1 756
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
2 206
|
1 864
|
800
|
1 099
|
1 500
|
1 982
|
1 325
|
1 400
|
1 744
|
1 300
|
|
Other Current Liabilities |
586
|
529
|
1 216
|
587
|
553
|
593
|
930
|
844
|
1 072
|
996
|
|
Total Current Liabilities |
7 874
|
7 167
|
8 251
|
9 295
|
7 168
|
9 130
|
8 988
|
11 625
|
12 265
|
13 131
|
|
Long-Term Debt |
19 157
|
20 677
|
21 121
|
21 714
|
24 678
|
25 643
|
28 541
|
28 135
|
26 551
|
27 448
|
|
Deferred Income Tax |
67
|
46
|
53
|
59
|
80
|
100
|
465
|
518
|
600
|
611
|
|
Minority Interest |
1 629
|
206
|
219
|
225
|
439
|
1 064
|
1 073
|
1 110
|
1 079
|
1 086
|
|
Other Liabilities |
404
|
412
|
504
|
578
|
752
|
1 032
|
687
|
760
|
941
|
984
|
|
Total Liabilities |
29 130
N/A
|
28 507
-2%
|
30 147
+6%
|
31 871
+6%
|
33 116
+4%
|
36 969
+12%
|
39 753
+8%
|
42 147
+6%
|
41 436
-2%
|
43 260
+4%
|
|
Equity | |||||||||||
Common Stock |
18 305
|
20 514
|
22 327
|
22 719
|
23 803
|
24 693
|
25 816
|
26 390
|
27 604
|
28 712
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1 297
|
1 297
|
1 297
|
1 297
|
|
Other Equity |
242
|
219
|
280
|
172
|
51
|
71
|
165
|
286
|
365
|
307
|
|
Total Equity |
18 063
N/A
|
20 295
+12%
|
22 047
+9%
|
22 547
+2%
|
23 854
+6%
|
24 764
+4%
|
24 353
-2%
|
25 378
+4%
|
26 672
+5%
|
27 722
+4%
|
|
Total Liabilities & Equity |
47 194
N/A
|
48 802
+3%
|
52 194
+7%
|
54 418
+4%
|
56 970
+5%
|
61 733
+8%
|
64 107
+4%
|
67 526
+5%
|
68 108
+1%
|
70 982
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
1 942
|
2 015
|
2 118
|
2 161
|
2 185
|
2 189
|
2 182
|
2 176
|
2 171
|
2 168
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|