Income Statement

Revenue

-5%

+88%

10Y

Currency: USD

	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	52	64	67	85	102	125	139	141	141	132	130	130	156	177	201	229	231	235	235	237	238	243	258	281	413	340	365	488	608	601	664	653	687	693	713	708	742	768	777	774	744	747	745	756	772	0	0	0	803	0	0	0	0	0	0	230	914	682	910	914	921	928	929	922	918	919	961	1 002	1 048	1 085	1 089	1 106	1 108	1 138	1 165	1 180	1 216	1 222	1 219	1 218	1 219	1 218	1 215	1 215	1 198	1 197	1 199	1 224	1 249	1 270	1 298	1 312	1 330	1 338	0	0
Revenue	3 154 N/A	2 979 -6%	2 806 -6%	3 026 +8%	3 585 +18%	4 404 +23%	4 829 +10%	5 121 +6%	5 346 +4%	5 570 +4%	6 072 +9%	6 877 +13%	8 321 +21%	9 172 +10%	10 131 +10%	11 340 +12%	12 257 +8%	12 951 +6%	13 797 +7%	14 421 +5%	13 991 -3%	14 065 +1%	14 760 +5%	14 999 +2%	26 714 +78%	19 312 -28%	21 439 +11%	34 847 +63%	35 470 +2%	34 673 -2%	33 767 -3%	23 036 -32%	25 511 +11%	29 168 +14%	31 277 +7%	32 556 +4%	33 739 +4%	35 379 +5%	39 053 +10%	42 312 +8%	44 313 +5%	45 383 +2%	43 956 -3%	43 098 -2%	42 583 -1%	42 714 +0%	44 073 +3%	45 697 +4%	47 727 +4%	49 253 +3%	50 625 +3%	50 862 +0%	47 951 -6%	42 514 -11%	37 086 -13%	31 064 -16%	27 028 -13%	24 561 -9%	23 086 -6%	22 698 -2%	23 022 +1%	25 337 +10%	26 327 +4%	27 294 +4%	29 242 +7%	31 221 +7%	33 081 +6%	35 780 +8%	36 534 +2%	35 780 -2%	35 588 -1%	33 966 -5%	32 789 -3%	31 728 -3%	29 203 -8%	28 161 -4%	27 200 -3%	28 873 +6%	32 572 +13%	36 481 +12%	40 807 +12%	44 660 +9%	51 270 +15%	55 906 +9%	58 186 +4%	57 622 -1%	52 213 -9%	48 743 -7%	49 715 +2%	52 031 +5%	54 863 +5%	56 640 +3%	56 219 -1%	56 876 +1%	54 756 -4%	53 004 -3%
Gross Profit
Cost of Revenue	(2 863)	(2 749)	(2 643)	(2 878)	(3 383)	(4 106)	(4 494)	(4 804)	(5 047)	(5 282)	(5 801)	(6 574)	(7 904)	(8 667)	(9 544)	(10 637)	(11 546)	(12 209)	(13 003)	(13 543)	(13 089)	(13 167)	(13 804)	(14 115)	(25 402)	(18 195)	(20 194)	(33 177)	(33 619)	(32 685)	(31 750)	(21 267)	(23 566)	(27 162)	(29 111)	(30 175)	(31 449)	(33 014)	(36 573)	(39 718)	(41 319)	(42 249)	(40 726)	(39 781)	(39 368)	(39 321)	(40 678)	(42 292)	(44 239)	(45 700)	(46 972)	(47 113)	(44 221)	(38 956)	(33 675)	(27 713)	(23 669)	(21 200)	(19 664)	(19 277)	(19 644)	(21 830)	(22 738)	(23 752)	(23 018)	(26 759)	(27 846)	(29 034)	(28 477)	(27 228)	(26 483)	(24 959)	(23 914)	(22 933)	(20 551)	(19 605)	(18 685)	(20 141)	(23 798)	(27 624)	(31 925)	(35 787)	(41 892)	(46 124)	(47 994)	(47 248)	(42 037)	(38 550)	(39 302)	(41 424)	(43 962)	(45 581)	(44 982)	(45 605)	(43 350)	(41 595)
Gross Profit	292 N/A	232 -21%	165 -29%	151 -8%	202 +34%	300 +49%	336 +12%	317 -6%	300 -5%	288 -4%	271 -6%	304 +12%	417 +37%	506 +21%	588 +16%	703 +20%	711 +1%	742 +4%	794 +7%	878 +11%	902 +3%	897 -1%	955 +6%	883 -8%	1 312 +49%	1 116 -15%	1 244 +11%	1 669 +34%	1 851 +11%	1 988 +7%	2 018 +2%	1 771 -12%	1 945 +10%	2 008 +3%	2 167 +8%	2 381 +10%	2 290 -4%	2 365 +3%	2 479 +5%	2 594 +5%	2 995 +15%	3 133 +5%	3 230 +3%	3 316 +3%	3 215 -3%	3 393 +6%	3 395 +0%	3 406 +0%	3 488 +2%	3 555 +2%	3 655 +3%	3 750 +3%	3 731 -1%	3 557 -5%	3 410 -4%	3 350 -2%	3 359 +0%	3 361 +0%	3 422 +2%	3 422 N/A	3 379 -1%	3 508 +4%	3 589 +2%	3 541 -1%	6 223 +76%	4 460 -28%	5 233 +17%	6 744 +29%	8 057 +19%	8 551 +6%	9 105 +6%	9 007 -1%	8 875 -1%	8 795 -1%	8 652 -2%	8 556 -1%	8 515 0%	8 732 +3%	8 774 +0%	8 857 +1%	8 882 +0%	8 873 0%	9 378 +6%	9 782 +4%	10 192 +4%	10 374 +2%	10 176 -2%	10 193 +0%	10 413 +2%	10 607 +2%	10 901 +3%	11 059 +1%	11 237 +2%	11 271 +0%	11 406 +1%	11 409 +0%
Operating Income
Operating Expenses	(30)	(31)	(31)	(35)	(42)	(46)	(49)	(44)	(37)	(35)	(32)	(34)	(47)	(50)	(62)	(67)	(63)	(63)	(60)	(61)	(64)	(65)	(80)	(84)	(128)	(94)	(87)	(124)	(145)	(150)	(172)	(177)	(182)	(189)	(184)	(194)	(205)	(204)	(214)	(193)	(181)	(192)	(183)	(174)	(170)	(173)	(177)	(179)	(188)	(191)	(193)	(200)	(215)	(211)	(207)	(206)	(193)	(187)	(178)	(170)	(160)	(166)	(177)	(177)	(2 682)	(872)	(1 597)	(2 345)	(3 107)	(3 148)	(3 153)	(3 210)	(3 233)	(3 260)	(3 211)	(3 112)	(3 020)	(2 983)	(3 009)	(3 066)	(3 123)	(3 171)	(3 364)	(3 540)	(3 695)	(3 801)	(3 806)	(3 870)	(3 924)	(4 019)	(4 099)	(4 133)	(4 248)	(4 347)	(4 448)	(4 550)
Selling, General & Administrative	(30)	(33)	(33)	(37)	(43)	(46)	(48)	(43)	(38)	(35)	(32)	(35)	(47)	(52)	(64)	(67)	(62)	(62)	(59)	(62)	(63)	(67)	(82)	(85)	(127)	(92)	(85)	(121)	(145)	(151)	(173)	(179)	(183)	(188)	(183)	(192)	(205)	(203)	(212)	(192)	(182)	(190)	(183)	(174)	(170)	(174)	(177)	(180)	(188)	(192)	(194)	(200)	(215)	(211)	(208)	(207)	(193)	(187)	(177)	(170)	(160)	(166)	(177)	(176)	(181)	(184)	(189)	(201)	(208)	(207)	(209)	(211)	(212)	(215)	(220)	(214)	(220)	(220)	(215)	(212)	(209)	(215)	(226)	(233)	(241)	(236)	(230)	(234)	(229)	(238)	(239)	(241)	(244)	(238)	(249)	(249)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2 500)	(688)	(1 408)	(2 144)	(2 899)	(2 940)	(2 944)	(2 999)	(3 021)	(3 045)	(2 992)	(2 898)	(2 800)	(2 763)	(2 794)	(2 854)	(2 914)	(2 956)	(3 138)	(3 307)	(3 454)	(3 565)	(3 576)	(3 636)	(3 695)	(3 781)	(3 860)	(3 892)	(4 004)	(4 109)	(4 199)	(4 301)
Operating Income	262 N/A	200 -24%	133 -34%	114 -14%	159 +39%	252 +58%	285 +13%	272 -5%	262 -4%	252 -4%	239 -5%	269 +13%	370 +38%	453 +22%	523 +15%	634 +21%	648 +2%	681 +5%	736 +8%	818 +11%	838 +2%	831 -1%	874 +5%	799 -9%	1 184 +48%	1 024 -14%	1 158 +13%	1 546 +34%	1 706 +10%	1 836 +8%	1 844 +0%	1 591 -14%	1 763 +11%	1 817 +3%	1 983 +9%	2 188 +10%	2 085 -5%	2 161 +4%	2 265 +5%	2 400 +6%	2 813 +17%	2 942 +5%	3 047 +4%	3 143 +3%	3 045 -3%	3 220 +6%	3 218 0%	3 226 +0%	3 300 +2%	3 363 +2%	3 461 +3%	3 551 +3%	3 516 -1%	3 348 -5%	3 204 -4%	3 144 -2%	3 166 +1%	3 175 +0%	3 246 +2%	3 253 +0%	3 219 -1%	3 342 +4%	3 413 +2%	3 366 -1%	3 542 +5%	3 589 +1%	3 637 +1%	4 400 +21%	4 950 +13%	5 404 +9%	5 952 +10%	5 797 -3%	5 643 -3%	5 535 -2%	5 441 -2%	5 444 +0%	5 495 +1%	5 749 +5%	5 765 +0%	5 791 +0%	5 759 -1%	5 702 -1%	6 014 +5%	6 242 +4%	6 497 +4%	6 573 +1%	6 370 -3%	6 323 -1%	6 489 +3%	6 588 +2%	6 802 +3%	6 926 +2%	6 989 +1%	6 924 -1%	6 958 +0%	6 859 -1%
Pre-Tax Income
Interest Income Expense	(17)	(24)	(29)	(48)	(60)	(90)	(110)	(136)	(148)	(127)	(115)	(83)	(101)	(130)	(165)	(204)	(210)	(223)	(216)	(218)	(208)	(212)	(240)	(250)	(391)	(295)	(296)	(439)	(535)	(574)	(646)	(592)	(593)	(581)	(601)	(628)	(678)	(715)	(724)	(719)	(697)	(648)	(631)	(629)	(707)	(739)	(741)	(727)	(635)	(647)	(663)	(657)	(660)	(647)	(611)	(598)	(581)	(604)	(653)	(674)	(614)	(663)	(629)	(603)	(595)	(607)	(612)	(658)	(632)	(710)	(727)	(817)	(760)	(759)	(775)	(726)	(818)	(819)	(772)	(716)	(670)	(700)	(745)	(760)	(742)	(737)	(713)	(722)	(755)	(773)	(824)	(852)	(869)	(891)	(896)	(919)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(39)	37	24	26	18	(24)	(16)	(57)	(127)	(124)	(130)	(167)	(886)	(961)	(969)	(920)	(239)	(178)	(165)	(168)	(54)	(49)	(45)	(26)	(22)	(31)	(39)	(55)	(59)	(47)	(42)	(28)
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	1	0	3	4	4	0	4	5	4	0	0	(2)	(3)	61	0	0	7	5	13	13	9	(4)	(2)	(2)	(4)	3	3	3	2	(1)	1	(1)	1	73	72	73	72	(1)	(3)	(1)	(2)	1	3	2	5	(29)	6	6	5	(29)	(4)	(4)	(5)	(27)	1	4	4	(38)	4	6	7	(23)	(17)	(27)	(37)	(30)	(31)	(30)	(27)	(26)	(21)	(21)	(20)	(4)	(8)	6	5	(11)	(11)	(25)	(26)	(26)	(25)	(26)	(26)
Pre-Tax Income	245 N/A	175 -29%	104 -41%	66 -37%	100 +52%	164 +64%	176 +7%	137 -22%	114 -17%	124 +9%	123 -1%	185 +50%	269 +45%	326 +21%	362 +11%	436 +20%	438 +0%	462 +5%	525 +14%	604 +15%	630 +4%	619 -2%	632 +2%	545 -14%	854 +57%	729 -15%	862 +18%	1 114 +29%	1 176 +6%	1 276 +9%	1 213 -5%	1 010 -17%	1 166 +15%	1 235 +6%	1 380 +12%	1 557 +13%	1 410 -9%	1 451 +3%	1 546 +7%	1 684 +9%	2 116 +26%	2 295 +8%	2 415 +5%	2 514 +4%	2 411 -4%	2 552 +6%	2 550 0%	2 572 +1%	2 665 +4%	2 715 +2%	2 798 +3%	2 893 +3%	2 857 -1%	2 703 -5%	2 595 -4%	2 551 -2%	2 556 +0%	2 578 +1%	2 599 +1%	2 584 -1%	2 576 0%	2 675 +4%	2 780 +4%	2 759 -1%	2 881 +4%	3 022 +5%	3 053 +1%	3 772 +24%	4 299 +14%	4 676 +9%	5 216 +12%	4 930 -5%	4 733 -4%	4 636 -2%	4 510 -3%	4 515 +0%	3 761 -17%	3 938 +5%	3 995 +1%	4 128 +3%	4 825 +17%	4 803 0%	5 083 +6%	5 294 +4%	5 697 +8%	5 779 +1%	5 618 -3%	5 580 -1%	5 701 +2%	5 773 +1%	5 914 +2%	5 993 +1%	6 035 +1%	5 961 -1%	5 994 +1%	5 886 -2%
Net Income
Tax Provision	0	0	0	(2)	(2)	(5)	(5)	(4)	(5)	(4)	(4)	(4)	(4)	(4)	(3)	(5)	(8)	(9)	(16)	(16)	(21)	(27)	(19)	(18)	(16)	(10)	(19)	(27)	(31)	(44)	(40)	(38)	(25)	(18)	(22)	(19)	(26)	(25)	(25)	(32)	(27)	14	12	22	17	(23)	(34)	(51)	(58)	(55)	(45)	(34)	(23)	(26)	(8)	(6)	3	1	(7)	(6)	(23)	(21)	(30)	(30)	(26)	(25)	(34)	(40)	(60)	(67)	(59)	(63)	(46)	146	96	130	124	(65)	(36)	(72)	(70)	(79)	(65)	(67)	(82)	(73)	(69)	(73)	(44)	(55)	(57)	(54)	(65)	(68)	(69)	(37)
Income from Continuing Operations	245	175	104	64	98	159	170	131	108	120	120	183	266	322	359	431	429	453	509	587	609	592	613	528	838	718	842	1 087	1 145	1 233	1 174	973	1 140	1 218	1 359	1 538	1 384	1 426	1 521	1 653	2 088	2 311	2 429	2 537	2 428	2 527	2 513	2 518	2 607	2 659	2 753	2 859	2 834	2 678	2 588	2 547	2 558	2 579	2 592	2 577	2 553	2 654	2 750	2 728	2 856	2 996	3 017	3 731	4 239	4 608	5 157	4 867	4 687	4 782	4 606	4 645	3 886	3 873	3 959	4 057	4 755	4 724	5 018	5 228	5 615	5 706	5 549	5 507	5 657	5 718	5 857	5 939	5 970	5 893	5 925	5 849
Income to Minority Interest	(2)	(2)	(1)	(1)	(3)	(5)	(6)	(6)	(4)	(4)	(4)	(6)	(8)	(7)	(6)	(4)	(6)	(6)	(7)	(8)	(9)	(13)	(18)	(24)	(304)	(37)	(40)	(199)	(981)	(313)	(330)	(616)	(936)	(1 169)	(1 443)	(1 301)	(1 063)	(755)	(470)	(167)	(41)	(22)	(8)	(1)	(8)	(6)	(6)	(6)	(10)	(17)	(25)	(32)	(46)	(53)	(50)	(50)	(37)	(32)	(38)	(39)	(40)	(42)	(42)	(43)	(56)	(56)	(57)	(68)	(66)	(74)	(83)	(88)	(96)	(101)	(105)	(111)	(110)	(107)	(113)	(110)	(118)	(130)	(126)	(128)	(125)	(122)	(123)	(123)	(125)	(120)	(107)	(90)	(69)	(55)	(57)	(60)
Net Income (Common)	237 N/A	167 -30%	95 -43%	54 -43%	85 +57%	140 +65%	148 +6%	108 -27%	84 -22%	103 +23%	101 -2%	158 +56%	231 +46%	269 +16%	297 +10%	360 +21%	349 -3%	367 +5%	416 +13%	486 +17%	504 +4%	476 -6%	487 +2%	393 -19%	413 +5%	557 +35%	670 +20%	749 +12%	164 -78%	768 +368%	687 -11%	317 -54%	204 -36%	90 -56%	(2) N/A	238 N/A	321 +35%	672 +109%	1 052 +57%	1 486 +41%	2 047 +38%	2 277 +11%	2 409 +6%	2 525 +5%	2 420 -4%	2 523 +4%	2 510 -1%	2 515 +0%	2 597 +3%	2 641 +2%	2 725 +3%	2 823 +4%	2 782 -1%	2 620 -6%	2 532 -3%	2 489 -2%	2 513 +1%	2 537 +1%	2 543 +0%	2 527 -1%	2 500 -1%	2 599 +4%	2 694 +4%	2 670 -1%	2 783 +4%	2 923 +5%	2 942 +1%	3 642 +24%	4 151 +14%	4 507 +9%	5 046 +12%	4 752 -6%	4 564 -4%	4 651 +2%	4 471 -4%	4 503 +1%	3 743 -17%	3 732 0%	3 808 +2%	3 907 +3%	4 597 +18%	4 553 -1%	4 848 +6%	5 053 +4%	5 441 +8%	5 533 +2%	5 376 -3%	5 333 -1%	5 479 +3%	5 544 +1%	5 694 +3%	5 791 +2%	5 841 +1%	5 779 -1%	5 808 +1%	5 731 -1%
EPS (Diluted)	0.69 N/A	0.57 -17%	0.27 -53%	0.15 -44%	0.24 +60%	0.35 +46%	0.36 +3%	0.25 -31%	0.2 -20%	0.23 +15%	0.2 -13%	0.32 +60%	0.42 +31%	0.35 -17%	0.38 +9%	0.46 +21%	0.46 N/A	0.48 +4%	0.41 -15%	0.58 +41%	0.61 +5%	0.54 -11%	0.57 +6%	0.45 -21%	0.48 +7%	0.64 +33%	0.77 +20%	0.86 +12%	0.44 -49%	0.86 +95%	0.76 -12%	0.52 -32%	0.49 -6%	0.21 -57%	0 N/A	0.57 N/A	0.58 +2%	0.39 -33%	0.61 +56%	0.86 +41%	1.19 +38%	1.3 +9%	1.37 +5%	1.43 +4%	1.35 -6%	1.4 +4%	1.38 -1%	1.37 -1%	1.41 +3%	1.42 +1%	1.46 +3%	1.51 +3%	1.47 -3%	1.33 -10%	1.26 -5%	1.25 -1%	1.26 +1%	1.25 -1%	1.21 -3%	1.19 -2%	0.99 -17%	1.21 +22%	1.25 +3%	1.23 -2%	1.29 +5%	1.35 +5%	1.36 +1%	1.68 +24%	1.9 +13%	2.07 +9%	2.3 +11%	2.16 -6%	2.07 -4%	2.12 +2%	2.03 -4%	2.05 +1%	1.71 -17%	1.7 -1%	1.73 +2%	1.77 +2%	2.09 +18%	2.07 -1%	2.2 +6%	2.3 +5%	2.47 +7%	2.53 +2%	2.46 -3%	2.43 -1%	2.49 +2%	2.52 +1%	2.59 +3%	2.64 +2%	2.66 +1%	2.63 -1%	2.65 +1%	2.62 -1%

Income Statement Balance Sheet Cash Flow Statement

Enterprise Products Partners LP
NYSE:EPD

Income Statement

Earnings Waterfall
Enterprise Products Partners LP

Income Statement
Enterprise Products Partners LP

See Also

Company

Help

Tools

Stocks

Enterprise Products Partners LP NYSE:EPD

Income Statement

Earnings Waterfall Enterprise Products Partners LP

Income Statement Enterprise Products Partners LP

See Also

Company

Help

Tools

Stocks

Enterprise Products Partners LP
NYSE:EPD

Earnings Waterfall
Enterprise Products Partners LP

Income Statement
Enterprise Products Partners LP