
EPR Properties
NYSE:EPR

Intrinsic Value
The intrinsic value of one
EPR
stock under the Base Case scenario is
50.31
USD.
Compared to the current market price of 52.38 USD,
EPR Properties
is
Overvalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
EPR Properties
Fundamental Analysis


Revenue & Expenses Breakdown
EPR Properties
Balance Sheet Decomposition
EPR Properties
Current Assets | 146.4m |
Cash & Short-Term Investments | 20.6m |
Receivables | 85.8m |
Other Current Assets | 40m |
Non-Current Assets | 5.4B |
Long-Term Investments | 11.4m |
PP&E | 4.7B |
Intangibles | 33.3m |
Other Non-Current Assets | 668.6m |
Free Cash Flow Analysis
EPR Properties
USD | |
Free Cash Flow | USD |
Earnings Waterfall
EPR Properties
Revenue
|
705.9m
USD
|
Cost of Revenue
|
-33m
USD
|
Gross Profit
|
672.9m
USD
|
Operating Expenses
|
-301.2m
USD
|
Operating Income
|
371.7m
USD
|
Other Expenses
|
-246.7m
USD
|
Net Income
|
125m
USD
|
EPR Profitability Score
Profitability Due Diligence
EPR Properties's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
EPR Properties's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
EPR Solvency Score
Solvency Due Diligence
EPR Properties's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Score
EPR Properties's solvency score is 23/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EPR Price Targets Summary
EPR Properties
According to Wall Street analysts, the average 1-year price target for
EPR
is 53.04 USD
with a low forecast of 43.43 USD and a high forecast of 60.9 USD.
Dividends
Current shareholder yield for EPR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
EPR
stock under the Base Case scenario is
50.31
USD.
Compared to the current market price of 52.38 USD,
EPR Properties
is
Overvalued by 4%.