EPR Properties
NYSE:EPR

Watchlist Manager
EPR Properties Logo
EPR Properties
NYSE:EPR
Watchlist
Price: 49.74 USD -1.56% Market Closed
Market Cap: 3.8B USD

Intrinsic Value

The intrinsic value of one EPR stock under the Base Case scenario is 51.58 USD. Compared to the current market price of 49.74 USD, EPR Properties is Undervalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EPR Intrinsic Value
51.58 USD
Undervaluation 4%
Intrinsic Value
Price
Base Case Scenario

Valuation History
EPR Properties

What is Valuation History?
Ask AI Assistant
What other research platforms think about EPR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is EPR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for EPR Properties.

Explain Valuation
Compare EPR to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EPR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
EPR Properties

Current Assets 145.4m
Cash & Short-Term Investments 13.7m
Receivables 92.3m
Other Current Assets 39.4m
Non-Current Assets 5.4B
Long-Term Investments 14m
PP&E 4.6B
Intangibles 32.2m
Other Non-Current Assets 715.3m
Current Liabilities 345.2m
Accounts Payable 113.5m
Accrued Liabilities 203.3m
Other Current Liabilities 28.5m
Non-Current Liabilities 2.9B
Long-Term Debt 2.8B
Other Non-Current Liabilities 101.5m
Efficiency

Free Cash Flow Analysis
EPR Properties

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
EPR Properties

Revenue
712.6m USD
Cost of Revenue
-52.8m USD
Gross Profit
659.8m USD
Operating Expenses
-278.1m USD
Operating Income
381.8m USD
Other Expenses
-206.3m USD
Net Income
175.5m USD
Fundamental Scores

EPR Profitability Score
Profitability Due Diligence

EPR Properties's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Gross Margin
Strong 3Y Average Operating Margin
Strong 3Y Average Gross Margin
57/100
Profitability
Score

EPR Properties's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

EPR Solvency Score
Solvency Due Diligence

EPR Properties's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
24/100
Solvency
Score

EPR Properties's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EPR Price Targets Summary
EPR Properties

Wall Street analysts forecast EPR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EPR is 57.93 USD with a low forecast of 51.51 USD and a high forecast of 65.89 USD.

Lowest
Price Target
51.51 USD
4% Upside
Average
Price Target
57.93 USD
16% Upside
Highest
Price Target
65.89 USD
32% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EPR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

EPR Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one EPR stock?

The intrinsic value of one EPR stock under the Base Case scenario is 51.58 USD.

Is EPR stock undervalued or overvalued?

Compared to the current market price of 49.74 USD, EPR Properties is Undervalued by 4%.

Back to Top