EPR Relative Valuation - EPR Properties

Watchlist Manager

Watchlist

Price: 50.35 USD 1.43% Market Closed

Market Cap: $3.9B

	EPR Properties NYSE:EPR	US

Relative Value

The Relative Value of one EPR stock under the Base Case scenario is 78.91 USD. Compared to the current market price of 50.35 USD, EPR Properties is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

EPR Relative Value

Base Case

Undervaluation 36%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
US	EPR Properties NYSE:EPR	3.8B USD	5.3	15.3	12	17.3
US	Equinix Inc NASDAQ:EQIX	94.7B USD	10.3	70.2	27.6	56.6
US	American Tower Corp NYSE:AMT	79.8B USD	7.5	31.5	16.2	23.1
US	Digital Realty Trust Inc NYSE:DLR	60B USD	9.8	47.3	27.4	88.9
US	Public Storage NYSE:PSA	47B USD	9.7	29.7	16.4	24.7
US	Crown Castle International Corp NYSE:CCI	34.2B USD	8	77	20	26.7
US	Iron Mountain Inc NYSE:IRM	29.8B USD	4.3	206	18.9	32.7
US	VICI Properties Inc NYSE:VICI	29.2B USD	7.3	10.5	12.6	12.6
US	Extra Space Storage Inc NYSE:EXR	27.4B USD	8.1	28.3	18.3	27.1
US	SBA Communications Corp NASDAQ:SBAC	17.6B USD	6.3	16.7	15.3	18.2
US	Weyerhaeuser Co NYSE:WY	17B USD	2.5	52.3	22.5	48.2

			Revenue Growth	P/S to Growth
US	EPR Properties NYSE:EPR	Average P/S: 7.2 5.3	5%	1.1
US	Equinix Inc NASDAQ:EQIX	10.3	10%	1
US	American Tower Corp NYSE:AMT	7.5	4%	1.9
US	Digital Realty Trust Inc NYSE:DLR	9.8	10%	1
US	Public Storage NYSE:PSA	9.7	5%	1.9
US	Crown Castle International Corp NYSE:CCI	8	0%	N/A
US	Iron Mountain Inc NYSE:IRM	4.3	10%	0.4
US	VICI Properties Inc NYSE:VICI	7.3	2%	3.6
US	Extra Space Storage Inc NYSE:EXR	8.1	1%	8.1
US	SBA Communications Corp NASDAQ:SBAC	6.3	3%	2.1
US	Weyerhaeuser Co NYSE:WY	2.5	7%	0.4

			Earnings Growth	PEG
US	EPR Properties NYSE:EPR	Average P/E: 53.2 15.3	0%	N/A
US	Equinix Inc NASDAQ:EQIX	70.2	15%	4.7
US	American Tower Corp NYSE:AMT	31.5	13%	2.4
US	Digital Realty Trust Inc NYSE:DLR	47.3	-7%	N/A
US	Public Storage NYSE:PSA	29.7	10%	3
US	Crown Castle International Corp NYSE:CCI	77	45%	1.7
US	Iron Mountain Inc NYSE:IRM	206	82%	2.5
US	VICI Properties Inc NYSE:VICI	10.5	5%	2.1
US	Extra Space Storage Inc NYSE:EXR	28.3	6%	4.7
US	SBA Communications Corp NASDAQ:SBAC	16.7	3%	5.6
US	Weyerhaeuser Co NYSE:WY	52.3	43%	1.2

			EBITDA Growth	EV/EBITDA to Growth
US	EPR Properties NYSE:EPR	Average EV/EBITDA: 18.9 12	6%	2
US	Equinix Inc NASDAQ:EQIX	27.6	16%	1.7
US	American Tower Corp NYSE:AMT	16.2	5%	3.2
US	Digital Realty Trust Inc NYSE:DLR	27.4	17%	1.6
US	Public Storage NYSE:PSA	16.4	4%	4.1
US	Crown Castle International Corp NYSE:CCI	20	1%	20
US	Iron Mountain Inc NYSE:IRM	18.9	12%	1.6
US	VICI Properties Inc NYSE:VICI	12.6	2%	6.3
US	Extra Space Storage Inc NYSE:EXR	18.3	5%	3.7
US	SBA Communications Corp NASDAQ:SBAC	15.3	5%	3.1
US	Weyerhaeuser Co NYSE:WY	22.5	29%	0.8

			EBIT Growth	EV/EBIT to Growth
US	EPR Properties NYSE:EPR	Average EV/EBIT: 34.2 17.3	3%	5.8
US	Equinix Inc NASDAQ:EQIX	56.6	17%	3.3
US	American Tower Corp NYSE:AMT	23.1	5%	4.6
US	Digital Realty Trust Inc NYSE:DLR	88.9	24%	3.7
US	Public Storage NYSE:PSA	24.7	4%	6.2
US	Crown Castle International Corp NYSE:CCI	26.7	1%	26.7
US	Iron Mountain Inc NYSE:IRM	32.7	14%	2.3
US	VICI Properties Inc NYSE:VICI	12.6	5%	2.5
US	Extra Space Storage Inc NYSE:EXR	27.1	6%	4.5
US	SBA Communications Corp NASDAQ:SBAC	18.2	4%	4.6
US	Weyerhaeuser Co NYSE:WY	48.2	42%	1.1

EPR Properties
NYSE:EPR

Relative Value

Valuation Multiples

Multiples Across Competitors

EPR Competitors Multiples
EPR Properties Competitors

See Also

Company

Help

Tools

Stocks

EPR Properties NYSE:EPR

Relative Value

Valuation Multiples

Multiples Across Competitors

EPR Competitors Multiples EPR Properties Competitors

See Also

Company

Help

Tools

Stocks

EPR Properties
NYSE:EPR

EPR Competitors Multiples
EPR Properties Competitors