EPR Properties
NYSE:EPR

Watchlist Manager
EPR Properties Logo
EPR Properties
NYSE:EPR
Watchlist
Price: 59.02 USD 0.98% Market Closed
Market Cap: 4.5B USD

Relative Value

The Relative Value of one EPR stock under the Base Case scenario is 78.99 USD. Compared to the current market price of 59.02 USD, EPR Properties is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EPR Relative Value
Base Case
78.99 USD
Undervaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
34
Median 3Y
4.4
Median 5Y
4.7
Industry
3.7
Forward
6.3
vs History
14
vs Industry
16
Median 3Y
19.8
Median 5Y
19.5
Industry
16.6
Forward
19.9
vs History
19
vs Industry
39
Median 3Y
7
Median 5Y
8.5
Industry
11
vs History
7
vs Industry
15
Median 3Y
21.9
Median 5Y
14.2
Industry
13.1
vs History
0
vs Industry
18
Median 3Y
1.2
Median 5Y
1.2
Industry
0.9
vs History
22
vs Industry
33
Median 3Y
8.4
Median 5Y
8.9
Industry
6.6
Forward
10.1
vs History
23
vs Industry
51
Median 3Y
8.8
Median 5Y
9.4
Industry
12.2
vs History
31
vs Industry
47
Median 3Y
10.9
Median 5Y
11.9
Industry
15.9
Forward
13.1
vs History
39
vs Industry
37
Median 3Y
16.2
Median 5Y
17.9
Industry
19.1
Forward
18.9
vs History
23
vs Industry
39
Median 3Y
13.5
Median 5Y
15.8
Industry
18.5
vs History
49
vs Industry
23
Median 3Y
25.3
Median 5Y
25.3
Industry
20.1
vs History
0
vs Industry
16
Median 3Y
1
Median 5Y
1
Industry
0.7

Multiples Across Competitors

EPR Competitors Multiples
EPR Properties Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
EPR Properties
NYSE:EPR
4.5B USD 6.4 35.9 13.5 19.5
US
American Tower Corp
NYSE:AMT
104.3B USD 8.2 38 17.4 23.6
US
Equinix Inc
NASDAQ:EQIX
77.8B USD 8.8 83.9 24.6 52.4
US
Digital Realty Trust Inc
NYSE:DLR
58B USD 10.3 148.6 30.2 117.2
US
Public Storage
NYSE:PSA
52.1B USD 11 29.4 18.1 27.3
US
Crown Castle International Corp
NYSE:CCI
44.9B USD 7.5 -9.6 18.2 30.2
US
VICI Properties Inc
NYSE:VICI
35.2B USD 9.1 13.4 15 15
US
Extra Space Storage Inc
NYSE:EXR
32.2B USD 9.8 35.4 20.4 31.5
US
Iron Mountain Inc
NYSE:IRM
29.4B USD 4.7 240.7 20.1 35
US
SBA Communications Corp
NASDAQ:SBAC
25.7B USD 9.6 31.5 20 23.3
US
Weyerhaeuser Co
NYSE:WY
19.4B USD 2.7 53.1 19.7 33.8