Eversource Energy
NYSE:ES
Balance Sheet
Balance Sheet Decomposition
Eversource Energy
Current Assets | 4.9B |
Cash & Short-Term Investments | 259.2m |
Receivables | 1.6B |
Other Current Assets | 3B |
Non-Current Assets | 52.4B |
Long-Term Investments | 1.1B |
PP&E | 40.3B |
Intangibles | 4.5B |
Other Non-Current Assets | 6.5B |
Current Liabilities | 6.4B |
Accounts Payable | 1.7B |
Short-Term Debt | 2.1B |
Other Current Liabilities | 2.6B |
Non-Current Liabilities | 36.3B |
Long-Term Debt | 25.3B |
Other Non-Current Liabilities | 11B |
Balance Sheet
Eversource Energy
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
39
|
24
|
30
|
38
|
108
|
15
|
107
|
67
|
375
|
54
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
48
|
54
|
|
Cash Equivalents |
39
|
24
|
30
|
38
|
108
|
15
|
107
|
67
|
327
|
0
|
|
Total Receivables |
1 194
|
1 081
|
928
|
944
|
994
|
989
|
1 196
|
1 226
|
1 517
|
1 432
|
|
Accounts Receivables |
856
|
775
|
847
|
925
|
994
|
989
|
1 196
|
1 226
|
1 517
|
1 432
|
|
Other Receivables |
338
|
306
|
81
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
350
|
336
|
329
|
223
|
238
|
235
|
266
|
268
|
374
|
507
|
|
Other Current Assets |
1 110
|
1 178
|
1 191
|
1 282
|
952
|
1 174
|
1 562
|
1 710
|
1 957
|
2 255
|
|
Total Current Assets |
2 692
|
2 619
|
2 478
|
2 487
|
2 292
|
2 415
|
3 130
|
3 270
|
4 223
|
4 248
|
|
PP&E Net |
18 647
|
19 893
|
21 350
|
23 617
|
25 611
|
27 635
|
30 938
|
33 425
|
36 169
|
39 552
|
|
Goodwill |
3 519
|
3 519
|
3 519
|
4 427
|
4 427
|
4 427
|
4 446
|
4 477
|
4 523
|
4 532
|
|
Long-Term Investments |
515
|
516
|
545
|
585
|
418
|
1 321
|
1 564
|
1 897
|
2 543
|
998
|
|
Other Long-Term Assets |
4 366
|
4 033
|
4 161
|
5 103
|
5 494
|
5 326
|
6 022
|
5 423
|
5 773
|
6 282
|
|
Other Assets |
3 519
|
3 519
|
3 519
|
4 427
|
4 427
|
4 427
|
4 446
|
4 477
|
4 523
|
4 532
|
|
Total Assets |
29 740
N/A
|
30 580
+3%
|
32 053
+5%
|
36 220
+13%
|
38 241
+6%
|
41 124
+8%
|
46 100
+12%
|
48 492
+5%
|
53 231
+10%
|
55 612
+4%
|
|
Liabilities | |||||||||||
Accounts Payable |
868
|
814
|
885
|
1 085
|
1 120
|
1 148
|
1 371
|
1 672
|
2 114
|
1 869
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
9
|
10
|
10
|
9
|
10
|
|
Short-Term Debt |
957
|
1 161
|
1 149
|
1 088
|
910
|
889
|
1 249
|
1 505
|
1 442
|
1 930
|
|
Current Portion of Long-Term Debt |
246
|
229
|
774
|
550
|
890
|
373
|
1 101
|
1 240
|
1 367
|
873
|
|
Other Current Liabilities |
1 064
|
786
|
832
|
866
|
1 193
|
1 187
|
1 184
|
1 419
|
1 867
|
1 659
|
|
Total Current Liabilities |
3 134
|
2 990
|
3 639
|
3 589
|
4 113
|
3 606
|
4 915
|
5 847
|
6 799
|
6 341
|
|
Long-Term Debt |
8 568
|
8 806
|
8 829
|
11 776
|
12 832
|
14 319
|
15 680
|
17 533
|
20 189
|
24 024
|
|
Deferred Income Tax |
4 467
|
5 148
|
5 607
|
3 298
|
3 506
|
3 756
|
4 095
|
4 597
|
5 068
|
5 304
|
|
Other Liabilities |
3 438
|
3 129
|
3 111
|
6 316
|
6 148
|
6 658
|
7 190
|
5 760
|
5 546
|
5 613
|
|
Total Liabilities |
19 608
N/A
|
20 073
+2%
|
21 186
+6%
|
24 979
+18%
|
26 599
+6%
|
28 338
+7%
|
31 880
+12%
|
33 737
+6%
|
37 602
+11%
|
41 283
+10%
|
|
Equity | |||||||||||
Common Stock |
1 823
|
1 825
|
1 825
|
1 825
|
1 825
|
1 885
|
1 945
|
1 945
|
1 956
|
1 955
|
|
Retained Earnings |
2 449
|
2 797
|
3 175
|
3 561
|
3 954
|
4 177
|
4 613
|
5 005
|
5 527
|
4 143
|
|
Additional Paid In Capital |
6 236
|
6 262
|
6 250
|
6 240
|
6 241
|
7 088
|
8 016
|
8 099
|
8 402
|
8 461
|
|
Unrealized Security Profit/Loss |
1
|
2
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
|
Treasury Stock |
300
|
310
|
318
|
318
|
318
|
299
|
278
|
251
|
216
|
196
|
|
Other Equity |
75
|
65
|
66
|
66
|
60
|
66
|
78
|
43
|
38
|
34
|
|
Total Equity |
10 132
N/A
|
10 508
+4%
|
10 867
+3%
|
11 242
+3%
|
11 642
+4%
|
12 786
+10%
|
14 219
+11%
|
14 755
+4%
|
15 629
+6%
|
14 329
-8%
|
|
Total Liabilities & Equity |
29 740
N/A
|
30 580
+3%
|
32 053
+5%
|
36 220
+13%
|
38 241
+6%
|
41 124
+8%
|
46 100
+12%
|
48 492
+5%
|
53 231
+10%
|
55 612
+4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
317
|
317
|
317
|
317
|
317
|
330
|
343
|
344
|
348
|
350
|